Half-year report · Q2

Period2025-02-01 → 2025-07-31
Filed2025-09-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 51
MetricValuePeriodScopeSource row
Revenue¥1.9bn2025-02-01 → 2025-07-31StandaloneNet sales
Revenue¥3.9bn2024-02-01 → 2025-01-31StandaloneNet sales (5-year summary)
Revenue¥2.0bn2024-02-01 → 2024-07-31StandaloneNet sales
Operating income¥136m2025-02-01 → 2025-07-31StandaloneOperating income
Operating income¥220m2024-02-01 → 2024-07-31StandaloneOperating income
Ordinary income¥160m2025-02-01 → 2025-07-31StandaloneOrdinary income
Ordinary income¥347m2024-02-01 → 2025-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥237m2024-02-01 → 2024-07-31StandaloneOrdinary income
Profit before tax¥160m2025-02-01 → 2025-07-31StandaloneIncome before income taxes
Profit before tax¥237m2024-02-01 → 2024-07-31StandaloneIncome before income taxes
Net income¥115m2025-02-01 → 2025-07-31StandaloneProfit loss
Net income¥240m2024-02-01 → 2025-01-31StandaloneNet income loss (5-year summary)
Net income¥160m2024-02-01 → 2024-07-31StandaloneProfit loss
Total assets¥11.4bnat 2025-07-31StandaloneAssets
Total assets¥11.2bnat 2025-01-31StandaloneAssets
Total assets¥11.6bnat 2024-07-31StandaloneTotal assets (5-year summary)
Total liabilities¥901mat 2025-07-31StandaloneLiabilities
Total liabilities¥835mat 2025-01-31StandaloneLiabilities
Net assets / equity¥10.5bnat 2025-07-31StandaloneNet assets
Net assets / equity¥10.4bnat 2025-01-31StandaloneNet assets
Net assets / equity¥10.7bnat 2024-07-31StandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2025-07-31StandaloneCash and deposits
Cash and deposits¥3.8bnat 2025-01-31StandaloneCash and deposits
Cash & equivalents¥693mat 2025-07-31StandaloneCash and cash equivalents
Cash & equivalents¥980mat 2025-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-07-31StandaloneCash and cash equivalents
Cash & equivalents¥1.3bnat 2024-01-31vStandaloneCash and cash equivalents
Operating cash flow¥268m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥423m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥210m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in operating activities
Investing cash flow−¥468m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥361m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥167m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in investment activities
Financing cash flow−¥85m2025-02-01 → 2025-07-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥418m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥105m2024-02-01 → 2024-07-31StandaloneNet cash provided by used in financing activities
EPS (basic)¥21.412025-02-01 → 2025-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥43.942024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.732024-02-01 → 2024-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥21.372025-02-01 → 2025-07-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥43.882024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.682024-02-01 → 2024-07-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162025-02-01 → 2025-07-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322024-02-01 → 2025-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-02-01 → 2024-07-31StandaloneDividend paid per share (5-year summary)
Equity ratio92.0%at 2025-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.5%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.1%at 2024-07-31StandaloneEquity to asset ratio (5-year summary)
Shares issued6,469,000at 2025-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,469,000at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2024-07-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 406
ItemContextValueUnit
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember693139000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember980363000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6469000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6469000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6469000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6469000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember694000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.1296
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember650000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1212
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember150000
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0280
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember132000
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0246
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember66000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0125
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember61000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0115
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember57000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0108
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember56000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0105
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember50000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0095
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember46000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0088
Number of shares heldCurrentQuarterInstant1966000
Shareholding ratioCurrentQuarterInstant0.3668
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember1107900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember5351600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember53516
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember9500
Number of shares issued shares voting rightsCurrentQuarterInstant6469000
Number of voting rights issued shares voting rightsCurrentQuarterInstant53516
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member1107900
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member1107900
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.1713
Number of shares held in own name treasury shares etcCurrentQuarterInstant1107900
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant1107900
Shareholding ratio treasury shares etcCurrentQuarterInstant0.1713
Cash and depositsPrior1YearInstant_NonConsolidatedMember3780363000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3993139000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember1209950000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember1099120000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2025-07-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2025-07-31pass
statement vs summary · operating cash flownon_consolidated 2024-02-01/2024-07-31pass
statement vs summary · operating cash flownon_consolidated 2025-02-01/2025-07-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2024-07-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2025-07-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2025-07-31pass