Annual report

Period2022-02-01 → 2023-01-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥3.7bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥3.7bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥3.7bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income¥351m2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥230m2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income¥374m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥274m2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income¥307m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥395m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥374m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥274m2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income¥263m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥191m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income¥205m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥280m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income¥277m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥10.9bnat 2023-01-31StandaloneAssets
Total assets¥11.0bnat 2022-01-31StandaloneAssets
Total assets¥10.9bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥702mat 2023-01-31StandaloneLiabilities
Total liabilities¥717mat 2022-01-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2023-01-31StandaloneNet assets
Net assets / equity¥10.3bnat 2022-01-31StandaloneNet assets
Net assets / equity¥10.2bnat 2021-01-31dStandaloneNet assets
Net assets / equity¥10.5bnat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.3bnat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2023-01-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2022-01-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2023-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2022-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2021-01-31dStandaloneCash and cash equivalents
Cash & equivalents¥746mat 2020-01-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥781mat 2019-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥397m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥376m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥659m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥366m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥783m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥29m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥251m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥265m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥211m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥528m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥414m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥183m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥461m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥189m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥189m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.772022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.342021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.162020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.392019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.942018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.72022-02-01 → 2023-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.262021-02-01 → 2022-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.022020-02-01 → 2021-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.22019-02-01 → 2020-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.742018-02-01 → 2019-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322021-02-01 → 2022-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322018-02-01 → 2019-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,831.24at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,789.5at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,783.74at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,765.89at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.6at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.5%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.4%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.7%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.0%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,669,000at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees120at 2023-01-31StandaloneNumber of employees
Employees131at 2022-01-31StandaloneNumber of employees
Employees132at 2021-01-31dStandaloneNumber of employees
Employees128at 2020-01-31dStandaloneNumber of employees
Employees133at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,041
ItemContextValueUnit
Current assetsCurrentYearInstant_NonConsolidatedMember7152067000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember3785680000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember3785680000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-2170172000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-2275959000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember1615507000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember1509720000JPY
StructuresPrior1YearInstant_NonConsolidatedMember130591000JPY
StructuresCurrentYearInstant_NonConsolidatedMember130591000JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-124146000JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-125581000JPY
Structures netPrior1YearInstant_NonConsolidatedMember6444000JPY
Structures netCurrentYearInstant_NonConsolidatedMember5009000JPY
Machinery and equipmentPrior1YearInstant_NonConsolidatedMember1178219000JPY
Machinery and equipmentCurrentYearInstant_NonConsolidatedMember1211615000JPY
Accumulated depreciation machinery and equipmentPrior1YearInstant_NonConsolidatedMember-1023757000JPY
Accumulated depreciation machinery and equipmentCurrentYearInstant_NonConsolidatedMember-1075259000JPY
Machinery and equipment netPrior1YearInstant_NonConsolidatedMember154461000JPY
Machinery and equipment netCurrentYearInstant_NonConsolidatedMember136355000JPY
VehiclesPrior1YearInstant_NonConsolidatedMember23789000JPY
VehiclesCurrentYearInstant_NonConsolidatedMember23789000JPY
Accumulated depreciation vehiclesPrior1YearInstant_NonConsolidatedMember-22501000JPY
Accumulated depreciation vehiclesCurrentYearInstant_NonConsolidatedMember-23106000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember1287000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember682000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember2825154000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember2803754000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-2757497000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-2763154000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember67656000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember40600000JPY
LandPrior1YearInstant_NonConsolidatedMember1347627000JPY
LandCurrentYearInstant_NonConsolidatedMember1347627000JPY
Construction in progressPrior1YearInstant_NonConsolidatedMember14724000JPY
Construction in progressCurrentYearInstant_NonConsolidatedMember6631000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember3207709000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember3046626000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember8395000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember11977000JPY
Other iaPrior1YearInstant_NonConsolidatedMember1115000JPY
Other iaCurrentYearInstant_NonConsolidatedMember1027000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember9510000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember13005000JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember577579000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember609408000JPY
Long term prepaid expensesPrior1YearInstant_NonConsolidatedMember3274000JPY
Long term prepaid expensesCurrentYearInstant_NonConsolidatedMember18422000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember36174000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember21260000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember8887000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-01-31pass rounding
balance sheet identitynon_consolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · operating cash flownon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flownon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass