Annual report

Period2022-02-01 → 2023-01-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
MetricValuePeriodScopeSource row
Revenue¥3.7bn2022-02-01 → 2023-01-31StandaloneNet sales
Revenue¥3.7bn2021-02-01 → 2022-01-31StandaloneNet sales
Revenue¥3.7bn2020-02-01 → 2021-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2019-02-01 → 2020-01-31dStandaloneNet sales (5-year summary)
Revenue¥3.9bn2018-02-01 → 2019-01-31dStandaloneNet sales (5-year summary)
Operating income¥351m2022-02-01 → 2023-01-31StandaloneOperating income
Operating income¥230m2021-02-01 → 2022-01-31StandaloneOperating income
Ordinary income¥374m2022-02-01 → 2023-01-31StandaloneOrdinary income
Ordinary income¥274m2021-02-01 → 2022-01-31StandaloneOrdinary income
Ordinary income¥307m2020-02-01 → 2021-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥400m2019-02-01 → 2020-01-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥395m2018-02-01 → 2019-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥374m2022-02-01 → 2023-01-31StandaloneIncome before income taxes
Profit before tax¥274m2021-02-01 → 2022-01-31StandaloneIncome before income taxes
Net income¥263m2022-02-01 → 2023-01-31StandaloneProfit loss
Net income¥191m2021-02-01 → 2022-01-31StandaloneProfit loss
Net income¥205m2020-02-01 → 2021-01-31dStandaloneNet income loss (5-year summary)
Net income¥280m2019-02-01 → 2020-01-31dStandaloneNet income loss (5-year summary)
Net income¥277m2018-02-01 → 2019-01-31dStandaloneNet income loss (5-year summary)
Total assets¥10.9bnat 2023-01-31StandaloneAssets
Total assets¥11.0bnat 2022-01-31StandaloneAssets
Total assets¥10.9bnat 2021-01-31dStandaloneTotal assets (5-year summary)
Total assets¥11.2bnat 2020-01-31dStandaloneTotal assets (5-year summary)
Total assets¥11.1bnat 2019-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥702mat 2023-01-31StandaloneLiabilities
Total liabilities¥717mat 2022-01-31StandaloneLiabilities
Net assets / equity¥10.2bnat 2023-01-31StandaloneNet assets
Net assets / equity¥10.3bnat 2022-01-31StandaloneNet assets
Net assets / equity¥10.2bnat 2021-01-31dStandaloneNet assets
Net assets / equity¥10.5bnat 2020-01-31dStandaloneNet assets (5-year summary)
Net assets / equity¥10.3bnat 2019-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.5bnat 2023-01-31StandaloneCash and deposits
Cash and deposits¥4.6bnat 2022-01-31StandaloneCash and deposits
Cash & equivalents¥1.2bnat 2023-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2022-01-31StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2021-01-31dStandaloneCash and cash equivalents
Cash & equivalents¥746mat 2020-01-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥781mat 2019-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥397m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥376m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥659m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥366m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥783m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow¥29m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥251m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥265m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥211m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥528m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥414m2022-02-01 → 2023-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥183m2021-02-01 → 2022-01-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥461m2020-02-01 → 2021-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥189m2019-02-01 → 2020-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥189m2018-02-01 → 2019-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥46.772022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.342021-02-01 → 2022-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.162020-02-01 → 2021-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥47.392019-02-01 → 2020-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.942018-02-01 → 2019-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥46.72022-02-01 → 2023-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥33.262021-02-01 → 2022-01-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥35.022020-02-01 → 2021-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥47.22019-02-01 → 2020-01-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥46.742018-02-01 → 2019-01-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥322022-02-01 → 2023-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322021-02-01 → 2022-01-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥322020-02-01 → 2021-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322019-02-01 → 2020-01-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥322018-02-01 → 2019-01-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,831.24at 2023-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,789.5at 2022-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,783.74at 2021-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,765.89at 2020-01-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,746.6at 2019-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio93.5%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.4%at 2022-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2021-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.7%at 2020-01-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.0%at 2019-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.6%2022-02-01 → 2023-01-31StandaloneRate of return on equity (5-year summary)
ROE1.9%2021-02-01 → 2022-01-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2020-02-01 → 2021-01-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2019-02-01 → 2020-01-31dStandaloneRate of return on equity (5-year summary)
ROE2.7%2018-02-01 → 2019-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,669,000at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2022-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2021-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2020-01-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,669,000at 2019-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees120at 2023-01-31StandaloneNumber of employees
Employees131at 2022-01-31StandaloneNumber of employees
Employees132at 2021-01-31dStandaloneNumber of employees
Employees128at 2020-01-31dStandaloneNumber of employees
Employees133at 2019-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,041
ItemContextValueUnit
Bonuses sgaCurrentYearDuration_NonConsolidatedMember67459000JPY
Provision for bonuses sgaPrior1YearDuration_NonConsolidatedMember31900000JPY
Provision for bonuses sgaCurrentYearDuration_NonConsolidatedMember29505000JPY
Retirement benefit expenses sgaPrior1YearDuration_NonConsolidatedMember17770000JPY
Retirement benefit expenses sgaCurrentYearDuration_NonConsolidatedMember22742000JPY
Legal welfare expenses sgaPrior1YearDuration_NonConsolidatedMember70317000JPY
Legal welfare expenses sgaCurrentYearDuration_NonConsolidatedMember67953000JPY
Rent expenses sgaPrior1YearDuration_NonConsolidatedMember7255000JPY
Rent expenses sgaCurrentYearDuration_NonConsolidatedMember7000000JPY
Commission fee sgaPrior1YearDuration_NonConsolidatedMember70880000JPY
Commission fee sgaCurrentYearDuration_NonConsolidatedMember76939000JPY
Taxes and dues sgaPrior1YearDuration_NonConsolidatedMember41399000JPY
Taxes and dues sgaCurrentYearDuration_NonConsolidatedMember42176000JPY
Depreciation sgaPrior1YearDuration_NonConsolidatedMember51739000JPY
Depreciation sgaCurrentYearDuration_NonConsolidatedMember46485000JPY
Other sgaPrior1YearDuration_NonConsolidatedMember117903000JPY
Other sgaCurrentYearDuration_NonConsolidatedMember122869000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember952918000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember941291000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember229505000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember350948000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember520000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember358000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember12644000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember16055000JPY
Rent income noiPrior1YearDuration_NonConsolidatedMember3727000JPY
Rent income noiCurrentYearDuration_NonConsolidatedMember4052000JPY
Subsidy income noi bountyPrior1YearDuration_NonConsolidatedMember16456000JPY
Subsidy income noi bountyCurrentYearDuration_NonConsolidatedMember7340000JPY
Gain on investments in partnership noiPrior1YearDuration_NonConsolidatedMember7868000JPY
Gain on investments in partnership noiCurrentYearDuration_NonConsolidatedMember-JPY
Other noiPrior1YearDuration_NonConsolidatedMember4430000JPY
Other noiCurrentYearDuration_NonConsolidatedMember2450000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember45646000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember30257000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember1017000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember976000JPY
Loss on investments in partnership noePrior1YearDuration_NonConsolidatedMember-JPY
Loss on investments in partnership noeCurrentYearDuration_NonConsolidatedMember5322000JPY
Commission fee noePrior1YearDuration_NonConsolidatedMember1000JPY
Commission fee noeCurrentYearDuration_NonConsolidatedMember409000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember1018000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember6708000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember274133000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember374497000JPY
Loss on retirement of noncurrent assets elPrior1YearDuration_NonConsolidatedMember77000JPY
Loss on retirement of noncurrent assets elCurrentYearDuration_NonConsolidatedMember0JPY
Extraordinary lossPrior1YearDuration_NonConsolidatedMember77000JPY
Extraordinary lossCurrentYearDuration_NonConsolidatedMember0JPY
Income before income taxesPrior1YearDuration_NonConsolidatedMember274055000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2022-01-31pass rounding
balance sheet identitynon_consolidated 2023-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-01-31pass
statement vs summary · net assetsnon_consolidated 2022-01-31pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · operating cash flownon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · operating cash flownon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · revenuenon_consolidated 2021-02-01/2022-01-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2023-01-31pass
statement vs summary · total assetsnon_consolidated 2022-01-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass