Annual report
6654.TEDINET S100QMYK
Period2022-02-01 → 2023-01-31
Filed2023-04-28
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 93
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.7bn | 2022-02-01 → 2023-01-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2020-02-01 → 2021-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2019-02-01 → 2020-01-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2018-02-01 → 2019-01-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥351m | 2022-02-01 → 2023-01-31 | Standalone | Operating income |
| Operating income | ¥230m | 2021-02-01 → 2022-01-31 | Standalone | Operating income |
| Ordinary income | ¥374m | 2022-02-01 → 2023-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥274m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income |
| Ordinary income | ¥307m | 2020-02-01 → 2021-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥400m | 2019-02-01 → 2020-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥395m | 2018-02-01 → 2019-01-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥374m | 2022-02-01 → 2023-01-31 | Standalone | Income before income taxes |
| Profit before tax | ¥274m | 2021-02-01 → 2022-01-31 | Standalone | Income before income taxes |
| Net income | ¥263m | 2022-02-01 → 2023-01-31 | Standalone | Profit loss |
| Net income | ¥191m | 2021-02-01 → 2022-01-31 | Standalone | Profit loss |
| Net income | ¥205m | 2020-02-01 → 2021-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥280m | 2019-02-01 → 2020-01-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥277m | 2018-02-01 → 2019-01-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥10.9bn | at 2023-01-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥10.9bn | at 2021-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.2bn | at 2020-01-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.1bn | at 2019-01-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥702m | at 2023-01-31 | Standalone | Liabilities |
| Total liabilities | ¥717m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.2bn | at 2023-01-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-01-31d | Standalone | Net assets |
| Net assets / equity | ¥10.5bn | at 2020-01-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.3bn | at 2019-01-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.5bn | at 2023-01-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥746m | at 2020-01-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥781m | at 2019-01-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥397m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥376m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥659m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥366m | 2019-02-01 → 2020-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥783m | 2018-02-01 → 2019-01-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | ¥29m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥251m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥265m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥211m | 2019-02-01 → 2020-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥528m | 2018-02-01 → 2019-01-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥414m | 2022-02-01 → 2023-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥183m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥461m | 2020-02-01 → 2021-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥189m | 2019-02-01 → 2020-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥189m | 2018-02-01 → 2019-01-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥46.77 | 2022-02-01 → 2023-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.34 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.16 | 2020-02-01 → 2021-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.39 | 2019-02-01 → 2020-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.94 | 2018-02-01 → 2019-01-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥46.7 | 2022-02-01 → 2023-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.26 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥35.02 | 2020-02-01 → 2021-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥47.2 | 2019-02-01 → 2020-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥46.74 | 2018-02-01 → 2019-01-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥32 | 2022-02-01 → 2023-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2020-02-01 → 2021-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2019-02-01 → 2020-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2018-02-01 → 2019-01-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,831.24 | at 2023-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,789.5 | at 2022-01-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,783.74 | at 2021-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,765.89 | at 2020-01-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,746.6 | at 2019-01-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 93.5% | at 2023-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.6% | at 2021-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.7% | at 2020-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.0% | at 2019-01-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 2.6% | 2022-02-01 → 2023-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 1.9% | 2021-02-01 → 2022-01-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2020-02-01 → 2021-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2019-02-01 → 2020-01-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 2.7% | 2018-02-01 → 2019-01-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 6,669,000 | at 2023-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,000 | at 2021-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,000 | at 2020-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,000 | at 2019-01-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 120 | at 2023-01-31 | Standalone | Number of employees |
| Employees | 131 | at 2022-01-31 | Standalone | Number of employees |
| Employees | 132 | at 2021-01-31d | Standalone | Number of employees |
| Employees | 128 | at 2020-01-31d | Standalone | Number of employees |
| Employees | 133 | at 2019-01-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 1,041
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonuses sga | CurrentYearDuration_NonConsolidatedMember | 67459000 | JPY |
| Provision for bonuses sga | Prior1YearDuration_NonConsolidatedMember | 31900000 | JPY |
| Provision for bonuses sga | CurrentYearDuration_NonConsolidatedMember | 29505000 | JPY |
| Retirement benefit expenses sga | Prior1YearDuration_NonConsolidatedMember | 17770000 | JPY |
| Retirement benefit expenses sga | CurrentYearDuration_NonConsolidatedMember | 22742000 | JPY |
| Legal welfare expenses sga | Prior1YearDuration_NonConsolidatedMember | 70317000 | JPY |
| Legal welfare expenses sga | CurrentYearDuration_NonConsolidatedMember | 67953000 | JPY |
| Rent expenses sga | Prior1YearDuration_NonConsolidatedMember | 7255000 | JPY |
| Rent expenses sga | CurrentYearDuration_NonConsolidatedMember | 7000000 | JPY |
| Commission fee sga | Prior1YearDuration_NonConsolidatedMember | 70880000 | JPY |
| Commission fee sga | CurrentYearDuration_NonConsolidatedMember | 76939000 | JPY |
| Taxes and dues sga | Prior1YearDuration_NonConsolidatedMember | 41399000 | JPY |
| Taxes and dues sga | CurrentYearDuration_NonConsolidatedMember | 42176000 | JPY |
| Depreciation sga | Prior1YearDuration_NonConsolidatedMember | 51739000 | JPY |
| Depreciation sga | CurrentYearDuration_NonConsolidatedMember | 46485000 | JPY |
| Other sga | Prior1YearDuration_NonConsolidatedMember | 117903000 | JPY |
| Other sga | CurrentYearDuration_NonConsolidatedMember | 122869000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration_NonConsolidatedMember | 952918000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration_NonConsolidatedMember | 941291000 | JPY |
| Operating income | Prior1YearDuration_NonConsolidatedMember | 229505000 | JPY |
| Operating income | CurrentYearDuration_NonConsolidatedMember | 350948000 | JPY |
| Interest income noi | Prior1YearDuration_NonConsolidatedMember | 520000 | JPY |
| Interest income noi | CurrentYearDuration_NonConsolidatedMember | 358000 | JPY |
| Dividends income noi | Prior1YearDuration_NonConsolidatedMember | 12644000 | JPY |
| Dividends income noi | CurrentYearDuration_NonConsolidatedMember | 16055000 | JPY |
| Rent income noi | Prior1YearDuration_NonConsolidatedMember | 3727000 | JPY |
| Rent income noi | CurrentYearDuration_NonConsolidatedMember | 4052000 | JPY |
| Subsidy income noi bounty | Prior1YearDuration_NonConsolidatedMember | 16456000 | JPY |
| Subsidy income noi bounty | CurrentYearDuration_NonConsolidatedMember | 7340000 | JPY |
| Gain on investments in partnership noi | Prior1YearDuration_NonConsolidatedMember | 7868000 | JPY |
| Gain on investments in partnership noi | CurrentYearDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YearDuration_NonConsolidatedMember | 4430000 | JPY |
| Other noi | CurrentYearDuration_NonConsolidatedMember | 2450000 | JPY |
| Non operating income | Prior1YearDuration_NonConsolidatedMember | 45646000 | JPY |
| Non operating income | CurrentYearDuration_NonConsolidatedMember | 30257000 | JPY |
| Interest expenses noe | Prior1YearDuration_NonConsolidatedMember | 1017000 | JPY |
| Interest expenses noe | CurrentYearDuration_NonConsolidatedMember | 976000 | JPY |
| Loss on investments in partnership noe | Prior1YearDuration_NonConsolidatedMember | - | JPY |
| Loss on investments in partnership noe | CurrentYearDuration_NonConsolidatedMember | 5322000 | JPY |
| Commission fee noe | Prior1YearDuration_NonConsolidatedMember | 1000 | JPY |
| Commission fee noe | CurrentYearDuration_NonConsolidatedMember | 409000 | JPY |
| Non operating expenses | Prior1YearDuration_NonConsolidatedMember | 1018000 | JPY |
| Non operating expenses | CurrentYearDuration_NonConsolidatedMember | 6708000 | JPY |
| Ordinary income | Prior1YearDuration_NonConsolidatedMember | 274133000 | JPY |
| Ordinary income | CurrentYearDuration_NonConsolidatedMember | 374497000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration_NonConsolidatedMember | 77000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YearDuration_NonConsolidatedMember | 77000 | JPY |
| Extraordinary loss | CurrentYearDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YearDuration_NonConsolidatedMember | 274055000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |