Quarterly report · Q2
6654.TEDINET S100P4IN
Period2022-02-01 → 2022-07-31
Filed2022-09-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 53
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2022-02-01 → 2022-07-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2021-02-01 → 2022-01-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2021-02-01 → 2021-07-31 | Standalone | Net sales |
| Operating income | ¥190m | 2022-02-01 → 2022-07-31 | Standalone | Operating income |
| Operating income | ¥84m | 2021-02-01 → 2021-07-31 | Standalone | Operating income |
| Ordinary income | ¥208m | 2022-02-01 → 2022-07-31 | Standalone | Ordinary income |
| Ordinary income | ¥274m | 2021-02-01 → 2022-01-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥115m | 2021-02-01 → 2021-07-31 | Standalone | Ordinary income |
| Profit before tax | ¥208m | 2022-02-01 → 2022-07-31 | Standalone | Income before income taxes |
| Profit before tax | ¥115m | 2021-02-01 → 2021-07-31 | Standalone | Income before income taxes |
| Net income | ¥146m | 2022-02-01 → 2022-07-31 | Standalone | Profit loss |
| Net income | ¥191m | 2021-02-01 → 2022-01-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥81m | 2021-02-01 → 2021-07-31 | Standalone | Profit loss |
| Total assets | ¥10.9bn | at 2022-07-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2022-01-31 | Standalone | Assets |
| Total assets | ¥11.0bn | at 2021-07-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥798m | at 2022-07-31 | Standalone | Liabilities |
| Total liabilities | ¥717m | at 2022-01-31 | Standalone | Liabilities |
| Net assets / equity | ¥10.1bn | at 2022-07-31 | Standalone | Net assets |
| Net assets / equity | ¥10.3bn | at 2022-01-31 | Standalone | Net assets |
| Net assets / equity | ¥10.2bn | at 2021-07-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-07-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.6bn | at 2022-01-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2022-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2022-01-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.1bn | at 2021-07-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2021-01-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥181m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥376m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥319m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥80m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥251m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥290m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥325m | 2022-02-01 → 2022-07-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥183m | 2021-02-01 → 2022-01-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥91m | 2021-02-01 → 2021-07-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥25.64 | 2022-02-01 → 2022-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.12 | 2022-05-01 → 2022-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.34 | 2021-02-01 → 2022-01-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.15 | 2021-02-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.46 | 2021-05-01 → 2021-07-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥25.6 | 2022-02-01 → 2022-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥33.26 | 2021-02-01 → 2022-01-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥14.11 | 2021-02-01 → 2021-07-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥16 | 2022-02-01 → 2022-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32 | 2021-02-01 → 2022-01-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥16 | 2021-02-01 → 2021-07-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 92.6% | at 2022-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.4% | at 2022-01-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.5% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,669,000 | at 2022-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,000 | at 2022-01-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,669,000 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 404
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 100732000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 120461000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 13553000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 14983000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 114285000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 135444000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 717449000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 797809000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 1087250000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 1087250000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1712365000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1712342000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 8286226000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 8339937000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1027968000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1256550000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 10057873000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 9882980000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 219680000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 246996000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 219680000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 246996000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 9187000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 9187000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 10286741000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 10139164000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11004191000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10936974000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1833376000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1890896000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1263141000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1215592000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 570234000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 675303000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 485792000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 484894000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 84441000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 190409000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 347000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 141000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6159000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 8026000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 15475000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 5217000 | JPY |
| Gain on investments in partnership noi | Prior1YTDDuration_NonConsolidatedMember | 5917000 | JPY |
| Gain on investments in partnership noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 824000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 4588000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 2788000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 3292000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |