Annual report

Period2022-01-01 → 2022-12-31

Filed2023-03-29

StandardJapan GAAP

ConsolidatedYes

Data checks24 of 24 passed

Key figures · 148

Metric	Value	Period	Scope	Source row
Revenue	¥25.0bn	2022-01-01 → 2022-12-31	Cons.	Net sales
Revenue	¥24.6bn	2021-01-01 → 2021-12-31	Cons.	Net sales
Revenue	¥23.4bn	2020-01-01 → 2020-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥24.5bn	2019-01-01 → 2019-12-31^d	Cons.	Net sales (5-year summary)
Revenue	¥22.3bn	2018-01-01 → 2018-12-31^d	Cons.	Net sales (5-year summary)
Operating income	¥1.4bn	2022-01-01 → 2022-12-31	Cons.	Operating income
Operating income	¥1.4bn	2021-01-01 → 2021-12-31	Cons.	Operating income
Ordinary income	¥1.6bn	2022-01-01 → 2022-12-31	Cons.	Ordinary income
Ordinary income	¥1.5bn	2021-01-01 → 2021-12-31	Cons.	Ordinary income
Ordinary income	¥1.3bn	2020-01-01 → 2020-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥1.0bn	2019-01-01 → 2019-12-31^d	Cons.	Ordinary income loss (5-year summary)
Ordinary income	¥943m	2018-01-01 → 2018-12-31^d	Cons.	Ordinary income loss (5-year summary)
Profit before tax	¥1.6bn	2022-01-01 → 2022-12-31	Cons.	Income before income taxes
Profit before tax	¥1.5bn	2021-01-01 → 2021-12-31	Cons.	Income before income taxes
Net income (owners)	¥1.1bn	2022-01-01 → 2022-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.1bn	2021-01-01 → 2021-12-31	Cons.	Profit loss attributable to owners of parent
Net income (owners)	¥1.0bn	2020-01-01 → 2020-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥700m	2019-01-01 → 2019-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income (owners)	¥616m	2018-01-01 → 2018-12-31^d	Cons.	Profit loss attributable to owners of parent (5-year summary)
Net income	¥1.1bn	2022-01-01 → 2022-12-31	Cons.	Profit loss
Net income	¥1.1bn	2021-01-01 → 2021-12-31	Cons.	Profit loss
Total assets	¥28.1bn	at 2022-12-31	Cons.	Assets
Total assets	¥25.8bn	at 2021-12-31	Cons.	Assets
Total assets	¥23.9bn	at 2020-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥21.4bn	at 2019-12-31^d	Cons.	Total assets (5-year summary)
Total assets	¥22.4bn	at 2018-12-31^d	Cons.	Total assets (5-year summary)
Total liabilities	¥16.5bn	at 2022-12-31	Cons.	Liabilities
Total liabilities	¥14.9bn	at 2021-12-31	Cons.	Liabilities
Net assets / equity	¥11.6bn	at 2022-12-31	Cons.	Net assets
Net assets / equity	¥10.9bn	at 2021-12-31	Cons.	Net assets
Net assets / equity	¥10.1bn	at 2020-12-31^d	Cons.	Net assets
Net assets / equity	¥9.2bn	at 2019-12-31^d	Cons.	Net assets (5-year summary)
Net assets / equity	¥9.2bn	at 2018-12-31^d	Cons.	Net assets (5-year summary)
Cash and deposits	¥2.3bn	at 2022-12-31	Cons.	Cash and deposits
Cash and deposits	¥1.9bn	at 2021-12-31	Cons.	Cash and deposits
Cash & equivalents	¥2.3bn	at 2022-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.8bn	at 2021-12-31	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.8bn	at 2020-12-31^d	Cons.	Cash and cash equivalents
Cash & equivalents	¥1.6bn	at 2019-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Cash & equivalents	¥1.5bn	at 2018-12-31^d	Cons.	Cash and cash equivalents (5-year summary)
Operating cash flow	−¥79m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	¥1.6bn	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in operating activities
Operating cash flow	−¥644m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥1.7bn	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Operating cash flow	¥838m	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in operating activities (5-year summary)
Investing cash flow	−¥498m	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥1.8bn	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in investment activities
Investing cash flow	−¥617m	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥348m	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Investing cash flow	−¥45m	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in investing activities (5-year summary)
Financing cash flow	¥1.0bn	2022-01-01 → 2022-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥154m	2021-01-01 → 2021-12-31	Cons.	Net cash provided by used in financing activities
Financing cash flow	¥1.5bn	2020-01-01 → 2020-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥1.3bn	2019-01-01 → 2019-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
Financing cash flow	−¥489m	2018-01-01 → 2018-12-31^d	Cons.	Net cash provided by used in financing activities (5-year summary)
EPS (basic)	¥89.25	2022-01-01 → 2022-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥87.17	2021-01-01 → 2021-12-31	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥85.88	2020-01-01 → 2020-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥57.99	2019-01-01 → 2019-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
EPS (basic)	¥53.74	2018-01-01 → 2018-12-31^d	Cons.	Basic earnings loss per share (5-year summary)
Net assets per share	¥952.59	at 2022-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥902.69	at 2021-12-31	Cons.	Net assets per share (5-year summary)
Net assets per share	¥838.01	at 2020-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥761.62	at 2019-12-31^d	Cons.	Net assets per share (5-year summary)
Net assets per share	¥761.13	at 2018-12-31^d	Cons.	Net assets per share (5-year summary)
Equity ratio	41.2%	at 2022-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	42.4%	at 2021-12-31	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	42.4%	at 2020-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	43.1%	at 2019-12-31^d	Cons.	Equity to asset ratio (5-year summary)
Equity ratio	41.0%	at 2018-12-31^d	Cons.	Equity to asset ratio (5-year summary)
ROE	9.6%	2022-01-01 → 2022-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	10.0%	2021-01-01 → 2021-12-31	Cons.	Rate of return on equity (5-year summary)
ROE	10.7%	2020-01-01 → 2020-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	7.6%	2019-01-01 → 2019-12-31^d	Cons.	Rate of return on equity (5-year summary)
ROE	6.9%	2018-01-01 → 2018-12-31^d	Cons.	Rate of return on equity (5-year summary)
Employees	1,007	at 2022-12-31	Cons.	Number of employees
Employees	993	at 2021-12-31	Cons.	Number of employees
Employees	989	at 2020-12-31^d	Cons.	Number of employees
Employees	993	at 2019-12-31^d	Cons.	Number of employees
Employees	981	at 2018-12-31^d	Cons.	Number of employees
Revenue	¥18.1bn	2022-01-01 → 2022-12-31	Standalone	Net sales
Revenue	¥19.2bn	2021-01-01 → 2021-12-31	Standalone	Net sales
Revenue	¥18.0bn	2020-01-01 → 2020-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥16.9bn	2019-01-01 → 2019-12-31^d	Standalone	Net sales (5-year summary)
Revenue	¥17.4bn	2018-01-01 → 2018-12-31^d	Standalone	Net sales (5-year summary)
Operating income	¥1.2bn	2022-01-01 → 2022-12-31	Standalone	Operating income
Operating income	¥1.1bn	2021-01-01 → 2021-12-31	Standalone	Operating income
Ordinary income	¥1.4bn	2022-01-01 → 2022-12-31	Standalone	Ordinary income
Ordinary income	¥1.4bn	2021-01-01 → 2021-12-31	Standalone	Ordinary income
Ordinary income	¥1.2bn	2020-01-01 → 2020-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥712m	2019-01-01 → 2019-12-31^d	Standalone	Ordinary income loss (5-year summary)
Ordinary income	¥697m	2018-01-01 → 2018-12-31^d	Standalone	Ordinary income loss (5-year summary)
Profit before tax	¥1.4bn	2022-01-01 → 2022-12-31	Standalone	Income before income taxes
Profit before tax	¥1.4bn	2021-01-01 → 2021-12-31	Standalone	Income before income taxes
Net income	¥990m	2022-01-01 → 2022-12-31	Standalone	Profit loss
Net income	¥1.0bn	2021-01-01 → 2021-12-31	Standalone	Profit loss
Net income	¥942m	2020-01-01 → 2020-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥515m	2019-01-01 → 2019-12-31^d	Standalone	Net income loss (5-year summary)
Net income	¥482m	2018-01-01 → 2018-12-31^d	Standalone	Net income loss (5-year summary)
Total assets	¥25.3bn	at 2022-12-31	Standalone	Assets
Total assets	¥23.7bn	at 2021-12-31	Standalone	Assets
Total assets	¥21.4bn	at 2020-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥18.4bn	at 2019-12-31^d	Standalone	Total assets (5-year summary)
Total assets	¥19.9bn	at 2018-12-31^d	Standalone	Total assets (5-year summary)
Total liabilities	¥14.5bn	at 2022-12-31	Standalone	Liabilities
Total liabilities	¥13.4bn	at 2021-12-31	Standalone	Liabilities
Net assets / equity	¥10.8bn	at 2022-12-31	Standalone	Net assets
Net assets / equity	¥10.3bn	at 2021-12-31	Standalone	Net assets
Net assets / equity	¥9.5bn	at 2020-12-31^d	Standalone	Net assets
Net assets / equity	¥8.7bn	at 2019-12-31^d	Standalone	Net assets (5-year summary)
Net assets / equity	¥8.8bn	at 2018-12-31^d	Standalone	Net assets (5-year summary)
Cash and deposits	¥1.5bn	at 2022-12-31	Standalone	Cash and deposits
Cash and deposits	¥1.2bn	at 2021-12-31	Standalone	Cash and deposits
EPS (basic)	¥81.66	2022-01-01 → 2022-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥85.23	2021-01-01 → 2021-12-31	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥77.87	2020-01-01 → 2020-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥42.63	2019-01-01 → 2019-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
EPS (basic)	¥42.11	2018-01-01 → 2018-12-31^d	Standalone	Basic earnings loss per share (5-year summary)
Dividend per share	¥30	2022-01-01 → 2022-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥30	2021-01-01 → 2021-12-31	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥25	2020-01-01 → 2020-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥20	2019-01-01 → 2019-12-31^d	Standalone	Dividend paid per share (5-year summary)
Dividend per share	¥18	2018-01-01 → 2018-12-31^d	Standalone	Dividend paid per share (5-year summary)
Net assets per share	¥891.88	at 2022-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥848.53	at 2021-12-31	Standalone	Net assets per share (5-year summary)
Net assets per share	¥782.06	at 2020-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥718.99	at 2019-12-31^d	Standalone	Net assets per share (5-year summary)
Net assets per share	¥732.87	at 2018-12-31^d	Standalone	Net assets per share (5-year summary)
Equity ratio	42.8%	at 2022-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	43.4%	at 2021-12-31	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	44.3%	at 2020-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	47.3%	at 2019-12-31^d	Standalone	Equity to asset ratio (5-year summary)
Equity ratio	44.5%	at 2018-12-31^d	Standalone	Equity to asset ratio (5-year summary)
ROE	9.4%	2022-01-01 → 2022-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	10.5%	2021-01-01 → 2021-12-31	Standalone	Rate of return on equity (5-year summary)
ROE	10.4%	2020-01-01 → 2020-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	5.9%	2019-01-01 → 2019-12-31^d	Standalone	Rate of return on equity (5-year summary)
ROE	5.5%	2018-01-01 → 2018-12-31^d	Standalone	Rate of return on equity (5-year summary)
Shares issued	12,603,000	at 2022-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,603,000	at 2021-12-31	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,603,000	at 2020-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,603,000	at 2019-12-31^d	Standalone	Total number of issued shares (5-year summary)
Shares issued	12,603,000	at 2018-12-31^d	Standalone	Total number of issued shares (5-year summary)
Employees	645	at 2022-12-31	Standalone	Number of employees
Employees	637	at 2021-12-31	Standalone	Number of employees
Employees	637	at 2020-12-31^d	Standalone	Number of employees
Employees	636	at 2019-12-31^d	Standalone	Number of employees
Employees	619	at 2018-12-31^d	Standalone	Number of employees

Periods use the dates stated in the filing. ^d = earlier-year period dated by calendar; ^v = that date confirmed by the company's own earlier filing.

Segments · 114

Segment	Item	Period	Value
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2022-01-01 → 2022-12-31	¥60m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2022-01-01 → 2022-12-31	¥66m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2022-12-31	158 pure
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2022-01-01 → 2022-12-31	¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2022-01-01 → 2022-12-31	¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2022-01-01 → 2022-12-31	¥288m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2022-12-31	¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2022-01-01 → 2022-12-31	¥244m
Reconciling Itemsreconciling	revenue	2022-01-01 → 2022-12-31	−¥1.4bn
Reconciling Itemsreconciling	revenue intersegment	2022-01-01 → 2022-12-31	−¥1.4bn
Reconciling Itemsreconciling	segment assets	at 2022-12-31	¥3.3bn
Environmental Energy And Control Systems Business Unitreportable segment	capex	2022-01-01 → 2022-12-31	¥71m
Environmental Energy And Control Systems Business Unitreportable segment	depreciation	2022-01-01 → 2022-12-31	¥165m
Environmental Energy And Control Systems Business Unitreportable segment	employees	at 2022-12-31	384 pure
Environmental Energy And Control Systems Business Unitreportable segment	revenue	2022-01-01 → 2022-12-31	¥10.9bn
Environmental Energy And Control Systems Business Unitreportable segment	revenue external	2022-01-01 → 2022-12-31	¥10.9bn
Environmental Energy And Control Systems Business Unitreportable segment	revenue intersegment	2022-01-01 → 2022-12-31	¥18m
Environmental Energy And Control Systems Business Unitreportable segment	segment assets	at 2022-12-31	¥11.5bn
Environmental Energy And Control Systems Business Unitreportable segment	segment profit	2022-01-01 → 2022-12-31	¥349m
IT System Solutions Business Unitreportable segment	capex	2022-01-01 → 2022-12-31	¥67m
IT System Solutions Business Unitreportable segment	depreciation	2022-01-01 → 2022-12-31	¥34m
IT System Solutions Business Unitreportable segment	employees	at 2022-12-31	100 pure
IT System Solutions Business Unitreportable segment	revenue	2022-01-01 → 2022-12-31	¥1.6bn
IT System Solutions Business Unitreportable segment	revenue external	2022-01-01 → 2022-12-31	¥1.2bn
IT System Solutions Business Unitreportable segment	revenue intersegment	2022-01-01 → 2022-12-31	¥433m
IT System Solutions Business Unitreportable segment	segment assets	at 2022-12-31	¥772m
IT System Solutions Business Unitreportable segment	segment profit	2022-01-01 → 2022-12-31	¥149m
Power Systems Business Unitreportable segment	capex	2022-01-01 → 2022-12-31	¥117m
Power Systems Business Unitreportable segment	depreciation	2022-01-01 → 2022-12-31	¥109m
Power Systems Business Unitreportable segment	employees	at 2022-12-31	205 pure
Power Systems Business Unitreportable segment	revenue	2022-01-01 → 2022-12-31	¥6.9bn
Power Systems Business Unitreportable segment	revenue external	2022-01-01 → 2022-12-31	¥6.9bn
Power Systems Business Unitreportable segment	revenue intersegment	2022-01-01 → 2022-12-31	¥0
Power Systems Business Unitreportable segment	segment assets	at 2022-12-31	¥8.3bn
Power Systems Business Unitreportable segment	segment profit	2022-01-01 → 2022-12-31	¥672m
Services And Engineering Business Unitreportable segment	capex	2022-01-01 → 2022-12-31	¥12m
Services And Engineering Business Unitreportable segment	depreciation	2022-01-01 → 2022-12-31	¥11m
Services And Engineering Business Unitreportable segment	employees	at 2022-12-31	55 pure
Services And Engineering Business Unitreportable segment	revenue	2022-01-01 → 2022-12-31	¥4.6bn
Services And Engineering Business Unitreportable segment	revenue external	2022-01-01 → 2022-12-31	¥4.0bn
Services And Engineering Business Unitreportable segment	revenue intersegment	2022-01-01 → 2022-12-31	¥660m
Services And Engineering Business Unitreportable segment	segment assets	at 2022-12-31	¥2.0bn
Services And Engineering Business Unitreportable segment	segment profit	2022-01-01 → 2022-12-31	¥25m
—segment total	capex	2022-01-01 → 2022-12-31	¥269m
—segment total	depreciation	2022-01-01 → 2022-12-31	¥321m
—segment total	revenue	2022-01-01 → 2022-12-31	¥24.1bn
—segment total	revenue external	2022-01-01 → 2022-12-31	¥23.0bn
—segment total	revenue intersegment	2022-01-01 → 2022-12-31	¥1.1bn
—segment total	segment assets	at 2022-12-31	¥22.6bn
—segment total	segment profit	2022-01-01 → 2022-12-31	¥1.2bn
Total Of Reportable Segments And Otherssegment total	capex	2022-01-01 → 2022-12-31	¥330m
Total Of Reportable Segments And Otherssegment total	depreciation	2022-01-01 → 2022-12-31	¥387m
Total Of Reportable Segments And Otherssegment total	revenue	2022-01-01 → 2022-12-31	¥26.4bn
Total Of Reportable Segments And Otherssegment total	revenue external	2022-01-01 → 2022-12-31	¥25.0bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2022-01-01 → 2022-12-31	¥1.4bn
Total Of Reportable Segments And Otherssegment total	segment assets	at 2022-12-31	¥24.8bn
Total Of Reportable Segments And Otherssegment total	segment profit	2022-01-01 → 2022-12-31	¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	capex	2021-01-01 → 2021-12-31	¥241m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	depreciation	2021-01-01 → 2021-12-31	¥55m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue	2021-01-01 → 2021-12-31	¥2.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue external	2021-01-01 → 2021-12-31	¥1.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	revenue intersegment	2021-01-01 → 2021-12-31	¥147m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment assets	at 2021-12-31	¥2.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	segment profit	2021-01-01 → 2021-12-31	¥116m
Reconciling Itemsreconciling	revenue	2021-01-01 → 2021-12-31	−¥1.6bn
Reconciling Itemsreconciling	revenue intersegment	2021-01-01 → 2021-12-31	−¥1.6bn
Reconciling Itemsreconciling	segment assets	at 2021-12-31	¥3.3bn
Environmental Energy And Control Systems Business Unitreportable segment	capex	2021-01-01 → 2021-12-31	¥733m
Environmental Energy And Control Systems Business Unitreportable segment	depreciation	2021-01-01 → 2021-12-31	¥151m
Environmental Energy And Control Systems Business Unitreportable segment	revenue	2021-01-01 → 2021-12-31	¥11.2bn
Environmental Energy And Control Systems Business Unitreportable segment	revenue external	2021-01-01 → 2021-12-31	¥11.1bn
Environmental Energy And Control Systems Business Unitreportable segment	revenue intersegment	2021-01-01 → 2021-12-31	¥110m
Environmental Energy And Control Systems Business Unitreportable segment	segment assets	at 2021-12-31	¥9.8bn
Environmental Energy And Control Systems Business Unitreportable segment	segment profit	2021-01-01 → 2021-12-31	¥426m
IT System Solutions Business Unitreportable segment	capex	2021-01-01 → 2021-12-31	¥88m
IT System Solutions Business Unitreportable segment	depreciation	2021-01-01 → 2021-12-31	¥31m
IT System Solutions Business Unitreportable segment	revenue	2021-01-01 → 2021-12-31	¥1.6bn
IT System Solutions Business Unitreportable segment	revenue external	2021-01-01 → 2021-12-31	¥1.2bn
IT System Solutions Business Unitreportable segment	revenue intersegment	2021-01-01 → 2021-12-31	¥402m
IT System Solutions Business Unitreportable segment	segment assets	at 2021-12-31	¥804m
IT System Solutions Business Unitreportable segment	segment profit	2021-01-01 → 2021-12-31	¥156m
Power Systems Business Unitreportable segment	capex	2021-01-01 → 2021-12-31	¥552m
Power Systems Business Unitreportable segment	depreciation	2021-01-01 → 2021-12-31	¥70m
Power Systems Business Unitreportable segment	revenue	2021-01-01 → 2021-12-31	¥7.4bn
Power Systems Business Unitreportable segment	revenue external	2021-01-01 → 2021-12-31	¥7.4bn
Power Systems Business Unitreportable segment	revenue intersegment	2021-01-01 → 2021-12-31	¥0
Power Systems Business Unitreportable segment	segment assets	at 2021-12-31	¥8.0bn
Power Systems Business Unitreportable segment	segment profit	2021-01-01 → 2021-12-31	¥607m
Services And Engineering Business Unitreportable segment	capex	2021-01-01 → 2021-12-31	¥13m
Services And Engineering Business Unitreportable segment	depreciation	2021-01-01 → 2021-12-31	¥10m
Services And Engineering Business Unitreportable segment	revenue	2021-01-01 → 2021-12-31	¥3.9bn
Services And Engineering Business Unitreportable segment	revenue external	2021-01-01 → 2021-12-31	¥3.0bn
Services And Engineering Business Unitreportable segment	revenue intersegment	2021-01-01 → 2021-12-31	¥916m
Services And Engineering Business Unitreportable segment	segment assets	at 2021-12-31	¥1.9bn
Services And Engineering Business Unitreportable segment	segment profit	2021-01-01 → 2021-12-31	¥99m
—segment total	capex	2021-01-01 → 2021-12-31	¥1.4bn
—segment total	depreciation	2021-01-01 → 2021-12-31	¥264m
—segment total	revenue	2021-01-01 → 2021-12-31	¥24.1bn
—segment total	revenue external	2021-01-01 → 2021-12-31	¥22.7bn
—segment total	revenue intersegment	2021-01-01 → 2021-12-31	¥1.4bn
—segment total	segment assets	at 2021-12-31	¥20.5bn
—segment total	segment profit	2021-01-01 → 2021-12-31	¥1.3bn
Total Of Reportable Segments And Otherssegment total	capex	2021-01-01 → 2021-12-31	¥1.6bn
Total Of Reportable Segments And Otherssegment total	depreciation	2021-01-01 → 2021-12-31	¥319m
Total Of Reportable Segments And Otherssegment total	revenue	2021-01-01 → 2021-12-31	¥26.2bn
Total Of Reportable Segments And Otherssegment total	revenue external	2021-01-01 → 2021-12-31	¥24.6bn
Total Of Reportable Segments And Otherssegment total	revenue intersegment	2021-01-01 → 2021-12-31	¥1.6bn
Total Of Reportable Segments And Otherssegment total	segment assets	at 2021-12-31	¥22.5bn
Total Of Reportable Segments And Otherssegment total	segment profit	2021-01-01 → 2021-12-31	¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments	employees	at 2022-12-31	49 pure
Environmental Energy And Control Systems Business Unitreportable segment	employees	at 2022-12-31	285 pure
IT System Solutions Business Unitreportable segment	employees	at 2022-12-31	1 pure
Power Systems Business Unitreportable segment	employees	at 2022-12-31	204 pure
Services And Engineering Business Unitreportable segment	employees	at 2022-12-31	1 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,567

Item	Context	Value	Unit
Directors compensations sga	Prior1YearDuration	253000000	JPY
Directors compensations sga	CurrentYearDuration	262000000	JPY
Salaries and allowances sga	Prior1YearDuration	1026000000	JPY
Salaries and allowances sga	CurrentYearDuration	1045000000	JPY
Bonuses sga	Prior1YearDuration	356000000	JPY
Bonuses sga	CurrentYearDuration	361000000	JPY
Retirement benefit expenses sga	Prior1YearDuration	66000000	JPY
Retirement benefit expenses sga	CurrentYearDuration	72000000	JPY
Other sga	Prior1YearDuration	1306000000	JPY
Other sga	CurrentYearDuration	1287000000	JPY
Selling general and administrative expenses	Prior1YearDuration	3008000000	JPY
Selling general and administrative expenses	CurrentYearDuration	3030000000	JPY
Operating income	Prior1YearDuration	1406000000	JPY
Operating income	CurrentYearDuration	1440000000	JPY
Interest income noi	Prior1YearDuration	0	JPY
Interest income noi	CurrentYearDuration	0	JPY
Dividends income noi	Prior1YearDuration	82000000	JPY
Dividends income noi	CurrentYearDuration	84000000	JPY
Foreign exchange gains noi	Prior1YearDuration	－	JPY
Foreign exchange gains noi	CurrentYearDuration	10000000	JPY
Rent income noi	Prior1YearDuration	15000000	JPY
Rent income noi	CurrentYearDuration	14000000	JPY
Subsidy income noi	Prior1YearDuration	45000000	JPY
Subsidy income noi	CurrentYearDuration	44000000	JPY
Gain on sales of investment securities noi	Prior1YearDuration	－	JPY
Gain on sales of investment securities noi	CurrentYearDuration	64000000	JPY
Other noi	Prior1YearDuration	39000000	JPY
Other noi	CurrentYearDuration	15000000	JPY
Non operating income	Prior1YearDuration	183000000	JPY
Non operating income	CurrentYearDuration	234000000	JPY
Interest expenses noe	Prior1YearDuration	26000000	JPY
Interest expenses noe	CurrentYearDuration	33000000	JPY
Loss on abandonment of noncurrent assets noe	Prior1YearDuration	6000000	JPY
Loss on abandonment of noncurrent assets noe	CurrentYearDuration	0	JPY
Guarantee commission noe	Prior1YearDuration	9000000	JPY
Guarantee commission noe	CurrentYearDuration	10000000	JPY
Other noe	Prior1YearDuration	7000000	JPY
Other noe	CurrentYearDuration	17000000	JPY
Non operating expenses	Prior1YearDuration	49000000	JPY
Non operating expenses	CurrentYearDuration	63000000	JPY
Ordinary income	Prior1YearDuration	1540000000	JPY
Ordinary income	CurrentYearDuration	1612000000	JPY
Income before income taxes	Prior1YearDuration	1540000000	JPY
Income before income taxes	CurrentYearDuration	1612000000	JPY
Income taxes current	Prior1YearDuration	521000000	JPY
Income taxes current	CurrentYearDuration	524000000	JPY
Income taxes deferred	Prior1YearDuration	-37000000	JPY
Income taxes deferred	CurrentYearDuration	4000000	JPY
Income taxes	Prior1YearDuration	484000000	JPY
Income taxes	CurrentYearDuration	529000000	JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed

balance sheet identity	consolidated 2021-12-31	pass
balance sheet identity	consolidated 2022-12-31	pass
balance sheet identity	non_consolidated 2021-12-31	pass rounding
balance sheet identity	non_consolidated 2022-12-31	pass rounding
dei present		pass
period resolution		pass
statement vs summary · net assets	consolidated 2020-12-31	pass
statement vs summary · net assets	consolidated 2021-12-31	pass
statement vs summary · net assets	consolidated 2022-12-31	pass
statement vs summary · net assets	non_consolidated 2020-12-31	pass
statement vs summary · net assets	non_consolidated 2021-12-31	pass
statement vs summary · net assets	non_consolidated 2022-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · net income attributable to parent	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · operating cash flow	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · operating cash flow	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	consolidated 2022-01-01/2022-12-31	pass
statement vs summary · revenue	non_consolidated 2021-01-01/2021-12-31	pass
statement vs summary · revenue	non_consolidated 2022-01-01/2022-12-31	pass
statement vs summary · total assets	consolidated 2021-12-31	pass
statement vs summary · total assets	consolidated 2022-12-31	pass
statement vs summary · total assets	non_consolidated 2021-12-31	pass
statement vs summary · total assets	non_consolidated 2022-12-31	pass