Quarterly report · Q1
6652.TEDINET S100RMHA
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥18.2bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥83.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.2bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.4bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥10.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.5bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.5bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥106.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥104.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥97.8bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥45.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥62.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥58.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥52.3bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.7bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥18.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥50.16 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥348.37 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.09 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥49.91 | 2023-04-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥346.49 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥87.82 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 58.3% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥5.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥8m |
| jpcrp040300-q1r_E01951-000Americareportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01951-000Americareportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01951-000Americareportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥233m |
| jpcrp040300-q1r_E01951-000Americareportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥356m |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.0bn |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.2bn |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥450m |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥667m |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥193m |
| jpcrp040300-q1r_E01951-000Japanreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E01951-000Japanreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.7bn |
| jpcrp040300-q1r_E01951-000Japanreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E01951-000Japanreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥672m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥23.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥18.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥5.2bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥32m |
| jpcrp040300-q1r_E01951-000Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E01951-000Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E01951-000Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥146m |
| jpcrp040300-q1r_E01951-000Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥501m |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01951-000Asia And Pacificreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥930m |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥576m |
| jpcrp040300-q1r_E01951-000EMEAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥248m |
| jpcrp040300-q1r_E01951-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E01951-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥9.2bn |
| jpcrp040300-q1r_E01951-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| jpcrp040300-q1r_E01951-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥26.1bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥20.2bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 3950800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.1189 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 3950800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 3950800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.1189 | |
| Cash and deposits | Prior1YearInstant | 18408000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 15737000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 12987000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 13520000000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 1022000000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 1153000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 11777000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 12738000000 | JPY |
| Work in process | Prior1YearInstant | 2323000000 | JPY |
| Work in process | CurrentQuarterInstant | 2661000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6555000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7168000000 | JPY |
| Other ca | Prior1YearInstant | 1466000000 | JPY |
| Other ca | CurrentQuarterInstant | 1943000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -23000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -31000000 | JPY |
| Current assets | Prior1YearInstant | 54518000000 | JPY |
| Current assets | CurrentQuarterInstant | 54892000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 9843000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9885000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 3513000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 3732000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 1727000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 1764000000 | JPY |
| Land | Prior1YearInstant | 5848000000 | JPY |
| Land | CurrentQuarterInstant | 5925000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 190000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 202000000 | JPY |
| Right of use assets net | Prior1YearInstant | 1754000000 | JPY |
| Right of use assets net | CurrentQuarterInstant | 1801000000 | JPY |
| Construction in progress | Prior1YearInstant | 887000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 981000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 23766000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 24293000000 | JPY |
| Right of trademark | Prior1YearInstant | 2411000000 | JPY |
| Right of trademark | CurrentQuarterInstant | 2589000000 | JPY |
| Customer related intangible assets | Prior1YearInstant | 7634000000 | JPY |
| Customer related intangible assets | CurrentQuarterInstant | 8177000000 | JPY |
| Software | Prior1YearInstant | 1138000000 | JPY |
| Software | CurrentQuarterInstant | 1250000000 | JPY |
| Goodwill | Prior1YearInstant | 11636000000 | JPY |
| Goodwill | CurrentQuarterInstant | 12467000000 | JPY |
| Other ia | Prior1YearInstant | 63000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |