Annual report
6652.TEDINET S100O9ZP
Period2021-04-01 → 2022-03-31
Filed2022-06-20
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥70.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥54.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥58.4bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.8bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥59.8bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥9.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥10.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.6bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.8bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.5bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥11.3bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.3bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.0bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.3bn | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥7.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥95.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥88.3bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥87.0bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥89.0bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥91.5bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥46.0bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥45.1bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.1bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.8bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥45.5bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥45.3bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥17.9bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.0bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥14.0bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.9bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥12.3bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥9.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.9bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.7bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥858m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥8.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.7bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.6bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.9bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥264.12 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥92.83 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.19 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥112.53 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥170.37 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥263.66 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥92.83 | 2020-04-01 → 2021-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥95.16 | 2019-04-01 → 2020-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥112.45 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥170.09 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,677.51 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,432.43 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,365.73 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,383.18 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,370.01 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 51.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.1% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.1% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.2% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 17.2% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.5% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.2% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.5% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,328 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 3,780 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 3,683 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 3,654 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 3,873 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥33.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥27.9bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥29.5bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥31.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.5bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.1bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥1.6bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥7.3bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.2bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.1bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.7bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.1bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.9bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥6.3bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥1.4bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥2.7bn | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.2bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥4.4bn | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥65.4bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥65.0bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥66.4bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥66.9bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥68.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥34.0bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥35.7bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥31.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥29.4bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥31.5bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥33.2bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥32.8bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.3bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥212.32 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.42 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥86.27 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.22 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.39 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥211.95 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45.42 | 2020-04-01 → 2021-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥86.25 | 2019-04-01 → 2020-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68.16 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.16 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥100 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,074.11 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥974.1 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,003.36 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,009.47 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥996.67 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 47.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.9% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.6% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.6% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 21.0% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.5% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.4% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 15.3% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 33,224,485 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,224,485 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,224,485 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,224,485 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 33,224,485 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 630 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 801 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 843 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 799 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 848 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 85
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | −¥46m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥18.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥18.5bn |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | −¥9.4bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | ¥129m |
| Americareportable segment | capex | 2021-04-01 → 2022-03-31 | ¥363m |
| Americareportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥394m |
| Americareportable segment | employees | at 2022-03-31 | 227 pure |
| Americareportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥12.1bn |
| Americareportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥11.6bn |
| Americareportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥513m |
| Americareportable segment | segment assets | at 2022-03-31 | ¥14.4bn |
| Americareportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥1.5bn |
| Asia And Pacificreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥335m |
| Asia And Pacificreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥500m |
| Asia And Pacificreportable segment | employees | at 2022-03-31 | 832 pure |
| Asia And Pacificreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥20.7bn |
| Asia And Pacificreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥13.2bn |
| Asia And Pacificreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥7.4bn |
| Asia And Pacificreportable segment | segment assets | at 2022-03-31 | ¥15.8bn |
| Asia And Pacificreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| EMEAreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥485m |
| EMEAreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.1bn |
| EMEAreportable segment | employees | at 2022-03-31 | 1250 pure |
| EMEAreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥13.7bn |
| EMEAreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥11.9bn |
| EMEAreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥1.8bn |
| EMEAreportable segment | segment assets | at 2022-03-31 | ¥27.0bn |
| EMEAreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥636m |
| Japanreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥1.4bn |
| Japanreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥1.3bn |
| Japanreportable segment | employees | at 2022-03-31 | 1019 pure |
| Japanreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥42.9bn |
| Japanreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥34.0bn |
| Japanreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥8.8bn |
| Japanreportable segment | segment assets | at 2022-03-31 | ¥47.2bn |
| Japanreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥4.8bn |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥2.5bn |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥3.3bn |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥89.3bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥70.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥18.5bn |
| —segment total | segment assets | at 2022-03-31 | ¥104.4bn |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥9.5bn |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | −¥45m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥13.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥13.1bn |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | −¥8.8bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | ¥198m |
| Americareportable segment | capex | 2020-04-01 → 2021-03-31 | ¥130m |
| Americareportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥398m |
| Americareportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥9.1bn |
| Americareportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥8.7bn |
| Americareportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥384m |
| Americareportable segment | segment assets | at 2021-03-31 | ¥12.1bn |
| Americareportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥544m |
| Asia And Pacificreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.3bn |
| Asia And Pacificreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥326m |
| Asia And Pacificreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥14.2bn |
| Asia And Pacificreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥9.3bn |
| Asia And Pacificreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥4.9bn |
| Asia And Pacificreportable segment | segment assets | at 2021-03-31 | ¥13.1bn |
| Asia And Pacificreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥1.5bn |
| EMEAreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥365m |
| EMEAreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.0bn |
| EMEAreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥10.1bn |
| EMEAreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥8.8bn |
| EMEAreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| EMEAreportable segment | segment assets | at 2021-03-31 | ¥26.5bn |
| EMEAreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥252m |
| Japanreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥1.8bn |
| Japanreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥1.2bn |
| Japanreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥33.8bn |
| Japanreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥27.2bn |
| Japanreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥6.6bn |
| Japanreportable segment | segment assets | at 2021-03-31 | ¥45.4bn |
| Japanreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥2.0bn |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥3.6bn |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥3.0bn |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥67.1bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥54.0bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥13.1bn |
| —segment total | segment assets | at 2021-03-31 | ¥97.1bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥3.8bn |
| Japanreportable segment | employees | at 2022-03-31 | 630 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,597
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 26180000000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 24291000000 | JPY |
| Liabilities | Prior1YearInstant | 45140000000 | JPY |
| Liabilities | CurrentYearInstant | 45951000000 | JPY |
| Capital stock | Prior1YearInstant | 10056000000 | JPY |
| Capital stock | CurrentYearInstant | 10056000000 | JPY |
| Capital surplus | Prior1YearInstant | 9215000000 | JPY |
| Capital surplus | CurrentYearInstant | 9231000000 | JPY |
| Retained earnings | Prior1YearInstant | 28076000000 | JPY |
| Retained earnings | CurrentYearInstant | 34022000000 | JPY |
| Treasury stock | Prior1YearInstant | -5329000000 | JPY |
| Treasury stock | CurrentYearInstant | -7759000000 | JPY |
| Shareholders equity | Prior1YearInstant | 42018000000 | JPY |
| Shareholders equity | CurrentYearInstant | 45551000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 88000000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 42000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 860000000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 3061000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -4000000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | 6000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 944000000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 3109000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 148000000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 311000000 | JPY |
| Non controlling interests | Prior1YearInstant | － | JPY |
| Non controlling interests | CurrentYearInstant | 37000000 | JPY |
| Net assets | Prior1YearInstant | 43111000000 | JPY |
| Net assets | CurrentYearInstant | 49008000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 88252000000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 94960000000 | JPY |
| Net sales | Prior1YearDuration | 53983000000 | JPY |
| Net sales | CurrentYearDuration | 70789000000 | JPY |
| Cost of sales | Prior1YearDuration | 31199000000 | JPY |
| Cost of sales | CurrentYearDuration | 40479000000 | JPY |
| Gross profit | Prior1YearDuration | 22783000000 | JPY |
| Gross profit | CurrentYearDuration | 30310000000 | JPY |
| Selling general and administrative expenses | Prior1YearDuration | 18742000000 | JPY |
| Selling general and administrative expenses | CurrentYearDuration | 20638000000 | JPY |
| Operating income | Prior1YearDuration | 4041000000 | JPY |
| Operating income | CurrentYearDuration | 9672000000 | JPY |
| Interest and dividends income noi | Prior1YearDuration | 49000000 | JPY |
| Interest and dividends income noi | CurrentYearDuration | 38000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YearDuration | 109000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYearDuration | 96000000 | JPY |
| Foreign exchange gains noi | Prior1YearDuration | 716000000 | JPY |
| Foreign exchange gains noi | CurrentYearDuration | 722000000 | JPY |
| Other noi | Prior1YearDuration | 139000000 | JPY |
| Other noi | CurrentYearDuration | 272000000 | JPY |
| Non operating income | Prior1YearDuration | 1015000000 | JPY |
| Non operating income | CurrentYearDuration | 1129000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |