Quarterly report · Q2
6648.TEDINET S100S80D
Period2023-04-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.7bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥19.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥553m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥265m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥559m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥501m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥255m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥559m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥239m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥375m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥320m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥136m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥22.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥21.5bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥20.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.3bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.1bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.7bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥15.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.3bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥7.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.6bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥8.0bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.7bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥493m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥132m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥356m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥149m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥183m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥392m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥196m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥117.21 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.94 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.02 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.6 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.74 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 71.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,192,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,192,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,192,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 422
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 869000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 882000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 119000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 129000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 17000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 17000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 4000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 2000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1252000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1232000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 6099000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6331000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2124000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2124000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1476000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1476000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 13482000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 13729000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1862000000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1862000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 15221000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 15469000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 140000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 223000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 140000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 223000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 15362000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 15692000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 21462000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 22023000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 9487000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 10666000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 7090000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 7870000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 2397000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 2796000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2131000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 2243000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 265000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 553000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |