Quarterly report · Q3
6648.TEDINET S100Q6HN
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥14.3bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥18.3bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥13.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥181m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥842m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥188m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥996m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥802m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥170m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥791m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥128m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥646m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥503m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥20.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥20.6bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥20.5bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.7bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥15.2bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥15.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥15.1bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥7.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥6.7bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.97 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.63 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥201.96 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.33 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.8 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 72.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,192,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,192,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,192,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 291
| Item | Context | Value | Unit |
|---|---|---|---|
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 10878000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 3772000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 3439000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 2929000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 3258000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 842000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 181000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 12000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Dividends income of insurance noi | Prior1YTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration_NonConsolidatedMember | 2000000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 16000000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 8000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 7000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 46000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Loss on sales of accounts receivable noe | Prior1YTDDuration_NonConsolidatedMember | 29000000 | JPY |
| Loss on sales of accounts receivable noe | CurrentYTDDuration_NonConsolidatedMember | 31000000 | JPY |
| Loss on insurance cancellation noe | Prior1YTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Loss on insurance cancellation noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 4000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 70000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 39000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 802000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 188000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 10000000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 18000000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 791000000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 170000000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 109000000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 59000000 | JPY |
| Refund of income taxes income taxes | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Refund of income taxes income taxes | CurrentYTDDuration_NonConsolidatedMember | -69000000 | JPY |
| Income taxes for prior periods income taxes | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |