Quarterly report · Q3
6647.TEDINET S100SRE5
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥7.9bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥194m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥106m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥199m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥284m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥198m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥119m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥127m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥149m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥69m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥127m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥69m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥7.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥3.4bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥835m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥906m | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥92.16 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.51 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.28 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.95 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.14 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 60.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥103m |
| jpcrp040300-q3r_E01912-000Electrical Equipment Manufacturing And Sales Businessesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01912-000Electrical Equipment Manufacturing And Sales Businessesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E01912-000Electrical Equipment Manufacturing And Sales Businessesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥240m |
| jpcrp040300-q3r_E01912-000Real Estate Relatedreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥114m |
| jpcrp040300-q3r_E01912-000Real Estate Relatedreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥114m |
| jpcrp040300-q3r_E01912-000Real Estate Relatedreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥297m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥117m |
| jpcrp040300-q3r_E01912-000Electrical Equipment Manufacturing And Sales Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01912-000Electrical Equipment Manufacturing And Sales Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.5bn |
| jpcrp040300-q3r_E01912-000Electrical Equipment Manufacturing And Sales Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥166m |
| jpcrp040300-q3r_E01912-000Real Estate Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥113m |
| jpcrp040300-q3r_E01912-000Real Estate Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥113m |
| jpcrp040300-q3r_E01912-000Real Estate Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥57m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥223m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Gross profit | Prior1YTDDuration | 871402000 | JPY |
| Gross profit | CurrentYTDDuration | 954108000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 765483000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 760429000 | JPY |
| Operating income | Prior1YTDDuration | 105919000 | JPY |
| Operating income | CurrentYTDDuration | 193678000 | JPY |
| Interest income noi | Prior1YTDDuration | 4000 | JPY |
| Interest income noi | CurrentYTDDuration | 4000 | JPY |
| Dividends income noi | Prior1YTDDuration | 15580000 | JPY |
| Dividends income noi | CurrentYTDDuration | 18535000 | JPY |
| Compensation income noi | Prior1YTDDuration | 125000 | JPY |
| Compensation income noi | CurrentYTDDuration | 1244000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1688000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 7590000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 6987000 | JPY |
| Non operating income | Prior1YTDDuration | 24989000 | JPY |
| Non operating income | CurrentYTDDuration | 26772000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12082000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 17124000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 4823000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 58000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 12140000 | JPY |
| Non operating expenses | CurrentYTDDuration | 21948000 | JPY |
| Ordinary income | Prior1YTDDuration | 118768000 | JPY |
| Ordinary income | CurrentYTDDuration | 198502000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 18000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 745000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 18000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 745000 | JPY |
| Income before income taxes | Prior1YTDDuration | 118749000 | JPY |
| Income before income taxes | CurrentYTDDuration | 197756000 | JPY |
| Income taxes current | Prior1YTDDuration | 16705000 | JPY |
| Income taxes current | CurrentYTDDuration | 35383000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 33347000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 35625000 | JPY |
| Income taxes | Prior1YTDDuration | 50052000 | JPY |
| Income taxes | CurrentYTDDuration | 71008000 | JPY |
| Profit loss | Prior1YTDDuration | 68696000 | JPY |
| Profit loss | CurrentYTDDuration | 126748000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 68696000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 126748000 | JPY |
| Profit loss | Prior1YTDDuration | 68696000 | JPY |
| Profit loss | CurrentYTDDuration | 126748000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 55108000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 106217000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |