Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥45.4bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥97.1bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥44.5bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.9bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥1.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.9bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥5.4bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.8bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥1.5bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥693m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.5bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥571m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥913m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥807m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥94.9bnat 2025-09-30Cons.Assets
Total assets¥100.5bnat 2025-03-31Cons.Assets
Total assets¥101.5bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥32.4bnat 2025-09-30Cons.Liabilities
Total liabilities¥37.2bnat 2025-03-31Cons.Liabilities
Net assets / equity¥62.5bnat 2025-09-30Cons.Net assets
Net assets / equity¥63.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥63.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥8.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.6bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥11.5bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥13.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥14.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥10.8bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.9bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.6bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥972m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥960m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.5bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥15.452025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥75.472024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.192024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥15.22025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥74.252024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥122024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio54.0%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio51.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio50.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥567m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥567m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥12m
Measurement And Control In Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥26.6bn
Measurement And Control In Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥26.6bn
Measurement And Control In Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥13m
Measurement And Control In Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
Measurement And Control Out Of Japanreportable segmentrevenue2025-04-01 → 2025-09-30¥19.1bn
Measurement And Control Out Of Japanreportable segmentrevenue external2025-04-01 → 2025-09-30¥18.6bn
Measurement And Control Out Of Japanreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥500m
Measurement And Control Out Of Japanreportable segmentsegment profit2025-04-01 → 2025-09-30¥451m
Real Estatereportable segmentrevenue2025-04-01 → 2025-09-30¥234m
Real Estatereportable segmentrevenue external2025-04-01 → 2025-09-30¥182m
Real Estatereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥52m
Real Estatereportable segmentsegment profit2025-04-01 → 2025-09-30¥113m
—segment totalrevenue2025-04-01 → 2025-09-30¥46.0bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥45.4bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥567m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.9bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥641m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥641m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥2m
Measurement And Control In Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥25.4bn
Measurement And Control In Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥25.4bn
Measurement And Control In Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥11m
Measurement And Control In Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Measurement And Control Out Of Japanreportable segmentrevenue2024-04-01 → 2024-09-30¥19.4bn
Measurement And Control Out Of Japanreportable segmentrevenue external2024-04-01 → 2024-09-30¥18.8bn
Measurement And Control Out Of Japanreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥577m
Measurement And Control Out Of Japanreportable segmentsegment profit2024-04-01 → 2024-09-30¥331m
Real Estatereportable segmentrevenue2024-04-01 → 2024-09-30¥277m
Real Estatereportable segmentrevenue external2024-04-01 → 2024-09-30¥224m
Real Estatereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥52m
Real Estatereportable segmentsegment profit2024-04-01 → 2024-09-30¥136m
—segment totalrevenue2024-04-01 → 2024-09-30¥45.1bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥44.5bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥641m
—segment totalsegment profit2024-04-01 → 2024-09-30¥1.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 500
ItemContextValueUnit
Number of shares heldInterimInstant_No2MajorShareholdersMember3933000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.0882
Number of shares heldInterimInstant_No3MajorShareholdersMember2297000
Shareholding ratioInterimInstant_No3MajorShareholdersMember0.0515
Number of shares heldInterimInstant_No4MajorShareholdersMember1673000
Shareholding ratioInterimInstant_No4MajorShareholdersMember0.0375
Number of shares heldInterimInstant_No5MajorShareholdersMember1654000
Shareholding ratioInterimInstant_No5MajorShareholdersMember0.0371
Number of shares heldInterimInstant_No6MajorShareholdersMember1552000
Shareholding ratioInterimInstant_No6MajorShareholdersMember0.0348
Number of shares heldInterimInstant_No7MajorShareholdersMember1389000
Shareholding ratioInterimInstant_No7MajorShareholdersMember0.0311
Number of shares heldInterimInstant_No8MajorShareholdersMember1292000
Shareholding ratioInterimInstant_No8MajorShareholdersMember0.0289
Number of shares heldInterimInstant_No9MajorShareholdersMember1104000
Shareholding ratioInterimInstant_No9MajorShareholdersMember0.0247
Number of shares heldInterimInstant_No10MajorShareholdersMember1000000
Shareholding ratioInterimInstant_No10MajorShareholdersMember0.0224
Number of shares heldInterimInstant22225000
Shareholding ratioInterimInstant0.4983
Number of shares issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember2320200
Number of voting rights issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember445645
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember44564500
Number of shares issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember32480
Number of shares issued shares voting rightsInterimInstant46917180
Number of voting rights issued shares voting rightsInterimInstant445645
Number of shares held in own name treasury shares etcInterimInstant_Row1Member2320200
Number of shares held in others names treasury shares etcInterimInstant_Row1Member-
Total number of shares held treasury shares etcInterimInstant_Row1Member2320200
Shareholding ratio treasury shares etcInterimInstant_Row1Member0.0495
Number of shares held in own name treasury shares etcInterimInstant2320200
Number of shares held in others names treasury shares etcInterimInstant-
Total number of shares held treasury shares etcInterimInstant2320200
Shareholding ratio treasury shares etcInterimInstant0.0495
Cash and depositsPrior1YearInstant11552000000JPY
Cash and depositsInterimInstant8871000000JPY
Deposits paidPrior1YearInstant2543000000JPY
Deposits paidInterimInstant2680000000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant17545000000JPY
Notes and accounts receivable trade and contract assetsInterimInstant16317000000JPY
Merchandise and finished goodsPrior1YearInstant12895000000JPY
Merchandise and finished goodsInterimInstant12314000000JPY
Work in processPrior1YearInstant3337000000JPY
Work in processInterimInstant3741000000JPY
Raw materials and suppliesPrior1YearInstant8656000000JPY
Raw materials and suppliesInterimInstant7577000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass