Quarterly report · Q2
6640.TEDINET S100OYGV
Period2022-01-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.5bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥66.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.8bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.1bn | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥4.1bn | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥5.9bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥3.0bn | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥98.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥91.7bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥88.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥37.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥34.9bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥61.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥56.8bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥53.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.1bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.6bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.7bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥5.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥12.8bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥7.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥7.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.0bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.1bn | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.2bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥63.76 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.98 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥316.82 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.76 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.96 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 62.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-06-30 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-06-30 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-06-30 | −¥1.9bn |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥8.5bn |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥8.4bn |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥82m |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | −¥132m |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥19.0bn |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥19.0bn |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥24m |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q2r_E01876-000Equipments Businessreportable segment | revenue | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E01876-000Equipments Businessreportable segment | revenue external | 2022-01-01 → 2022-06-30 | ¥2.2bn |
| jpcrp040300-q2r_E01876-000Equipments Businessreportable segment | segment profit | 2022-01-01 → 2022-06-30 | ¥294m |
| —segment total | revenue | 2022-01-01 → 2022-06-30 | ¥29.6bn |
| —segment total | revenue external | 2022-01-01 → 2022-06-30 | ¥29.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-06-30 | ¥107m |
| —segment total | segment profit | 2022-01-01 → 2022-06-30 | ¥3.6bn |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-06-30 | −¥107m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-06-30 | −¥107m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-06-30 | −¥1.6bn |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥10.9bn |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥10.8bn |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q2r_E01876-000Automotive Components Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥895m |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥20.3bn |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥20.2bn |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥25m |
| jpcrp040300-q2r_E01876-000Electrical And Electronics Components Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥4.2bn |
| jpcrp040300-q2r_E01876-000Equipments Businessreportable segment | revenue | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E01876-000Equipments Businessreportable segment | revenue external | 2021-01-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q2r_E01876-000Equipments Businessreportable segment | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥7m |
| jpcrp040300-q2r_E01876-000Equipments Businessreportable segment | segment profit | 2021-01-01 → 2021-06-30 | ¥131m |
| —segment total | revenue | 2021-01-01 → 2021-06-30 | ¥32.9bn |
| —segment total | revenue external | 2021-01-01 → 2021-06-30 | ¥32.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-06-30 | ¥107m |
| —segment total | segment profit | 2021-01-01 → 2021-06-30 | ¥5.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 517
| Item | Context | Value | Unit |
|---|---|---|---|
| Raw materials and supplies | CurrentQuarterInstant | 2749000000 | JPY |
| Other ca | Prior1YearInstant | 1353000000 | JPY |
| Other ca | CurrentQuarterInstant | 2056000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1000000 | JPY |
| Current assets | Prior1YearInstant | 41139000000 | JPY |
| Current assets | CurrentQuarterInstant | 45320000000 | JPY |
| Buildings and structures | Prior1YearInstant | 24766000000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 26592000000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -10598000000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -11863000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 14168000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 14729000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 48461000000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 52355000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -31803000000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -34475000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 16657000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 17879000000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 24554000000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 25942000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -22159000000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -23585000000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 2394000000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 2357000000 | JPY |
| Land | Prior1YearInstant | 5840000000 | JPY |
| Land | CurrentQuarterInstant | 5799000000 | JPY |
| Construction in progress | Prior1YearInstant | 7962000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 7206000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 47023000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 47971000000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 1252000000 | JPY |
| Other ia | Prior1YearInstant | 575000000 | JPY |
| Other ia | CurrentQuarterInstant | 848000000 | JPY |
| Intangible assets | Prior1YearInstant | 575000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2101000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 15000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 33000000 | JPY |
| Net defined benefit asset | Prior1YearInstant | 705000000 | JPY |
| Net defined benefit asset | CurrentQuarterInstant | 688000000 | JPY |
| Other ioa | Prior1YearInstant | 2251000000 | JPY |
| Other ioa | CurrentQuarterInstant | 1963000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -21000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -22000000 | JPY |
| Investments and other assets | Prior1YearInstant | 2951000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 2662000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 50550000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 52736000000 | JPY |
| Assets | Prior1YearInstant | 91690000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |