Quarterly report · Q3
6638.TEDINET S100STAB
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥54.8bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥70.6bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥52.3bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.9bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥3.1bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.4bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.8bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.5bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥72.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥69.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥68.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥47.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.0bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥84.7 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.6 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥97.55 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.03 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.98 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥84.61 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥97.5 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥68 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 34.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥17.6bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥14.5bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.1bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥45.3bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥24.8bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥20.6bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥15.5bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥63,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥78.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥54.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥18.3bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥15.1bn |
| jpcrp040300-q3r_E02114-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.2bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.4bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.0bn |
| jpcrp040300-q3r_E02114-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥22.4bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.3bn |
| jpcrp040300-q3r_E02114-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥77.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥52.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥25.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 374
| Item | Context | Value | Unit |
|---|---|---|---|
| Inflation accounting adjustment noe | Prior1YTDDuration | 166930000 | JPY |
| Inflation accounting adjustment noe | CurrentYTDDuration | 238906000 | JPY |
| Other noe | Prior1YTDDuration | 114370000 | JPY |
| Other noe | CurrentYTDDuration | 90917000 | JPY |
| Non operating expenses | Prior1YTDDuration | 544667000 | JPY |
| Non operating expenses | CurrentYTDDuration | 689958000 | JPY |
| Ordinary income | Prior1YTDDuration | 2779959000 | JPY |
| Ordinary income | CurrentYTDDuration | 3417705000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 60617000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 24477000 | JPY |
| Reversal of allowance for sanctions related losses ei | Prior1YTDDuration | - | JPY |
| Reversal of allowance for sanctions related losses ei | CurrentYTDDuration | 9554000 | JPY |
| Other ei | Prior1YTDDuration | 25000 | JPY |
| Other ei | CurrentYTDDuration | 169000 | JPY |
| Extraordinary income | Prior1YTDDuration | 60643000 | JPY |
| Extraordinary income | CurrentYTDDuration | 34200000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 21000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 266000 | JPY |
| Provision for sanctions related losses el | Prior1YTDDuration | 9274000 | JPY |
| Provision for sanctions related losses el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 9295000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 266000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2831307000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3451640000 | JPY |
| Income taxes current | Prior1YTDDuration | 909869000 | JPY |
| Income taxes current | CurrentYTDDuration | 983873000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -46616000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1215000 | JPY |
| Income taxes | Prior1YTDDuration | 863253000 | JPY |
| Income taxes | CurrentYTDDuration | 982658000 | JPY |
| Profit loss | Prior1YTDDuration | 1968054000 | JPY |
| Profit loss | CurrentYTDDuration | 2468982000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 10152000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 31184000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1957901000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2437797000 | JPY |
| Profit loss | Prior1YTDDuration | 1968054000 | JPY |
| Profit loss | CurrentYTDDuration | 2468982000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 2379000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 11232000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 513398000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1020496000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 3602000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -19231000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 4949000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | -6332000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 524329000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1006164000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2492383000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3475147000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |