Quarterly report · Q1
6638.TEDINET S100OUHZ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥16.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥59.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.1bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥857m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥776m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥904m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥799m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥926m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥809m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥675m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥658m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥679m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥664m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥65.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥60.9bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥52.4bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥45.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥42.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.1bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥18.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥16.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.0bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.44 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.4 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.33 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.43 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.31 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥22.31 | 2021-04-01 → 2021-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 30.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02114-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E02114-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E02114-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E02114-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥13.8bn |
| jpcrp040300-q1r_E02114-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E02114-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥7.0bn |
| jpcrp040300-q1r_E02114-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E02114-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.5bn |
| jpcrp040300-q1r_E02114-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥783,000 |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥24.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥16.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E02114-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.3bn |
| jpcrp040300-q1r_E02114-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E02114-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥636m |
| jpcrp040300-q1r_E02114-000JAPANreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.9bn |
| jpcrp040300-q1r_E02114-000JAPANreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥6.1bn |
| jpcrp040300-q1r_E02114-000JAPANreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E02114-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02114-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.3bn |
| jpcrp040300-q1r_E02114-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥20.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥14.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥6.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 361
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment | Prior1YearInstant | -354857000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 562439000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 77803000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 96012000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -268293000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 667256000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 33595000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 33552000 | JPY |
| Non controlling interests | Prior1YearInstant | 49850000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 56023000 | JPY |
| Net assets | Prior1YearInstant | 18716957000 | JPY |
| Net assets | CurrentQuarterInstant | 20117963000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 60857279000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 65527645000 | JPY |
| Net sales | Prior1YTDDuration | 14091993000 | JPY |
| Net sales | CurrentYTDDuration | 15975586000 | JPY |
| Cost of sales | Prior1YTDDuration | 8283798000 | JPY |
| Cost of sales | CurrentYTDDuration | 9414685000 | JPY |
| Gross profit | Prior1YTDDuration | 5808194000 | JPY |
| Gross profit | CurrentYTDDuration | 6560900000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 5031743000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 5704139000 | JPY |
| Operating income | Prior1YTDDuration | 776450000 | JPY |
| Operating income | CurrentYTDDuration | 856760000 | JPY |
| Interest income noi | Prior1YTDDuration | 3013000 | JPY |
| Interest income noi | CurrentYTDDuration | 5810000 | JPY |
| Dividends income noi | Prior1YTDDuration | 629000 | JPY |
| Dividends income noi | CurrentYTDDuration | 786000 | JPY |
| Insurance income noi | Prior1YTDDuration | 1988000 | JPY |
| Insurance income noi | CurrentYTDDuration | 43700000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 5230000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 2653000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 17803000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 33034000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 26239000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 20370000 | JPY |
| Other noi | Prior1YTDDuration | 21589000 | JPY |
| Other noi | CurrentYTDDuration | 23343000 | JPY |
| Non operating income | Prior1YTDDuration | 76495000 | JPY |
| Non operating income | CurrentYTDDuration | 129699000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 34299000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 46726000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 11195000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 27324000 | JPY |
| Other noe | Prior1YTDDuration | 8544000 | JPY |
| Other noe | CurrentYTDDuration | 8517000 | JPY |
| Non operating expenses | Prior1YTDDuration | 54039000 | JPY |
| Non operating expenses | CurrentYTDDuration | 82568000 | JPY |
| Ordinary income | Prior1YTDDuration | 798906000 | JPY |
| Ordinary income | CurrentYTDDuration | 903891000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |