Quarterly report · Q3
6637.TEDINET S100ST9L
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥38.2bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥44.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥31.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥3.3bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.2bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.1bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥63.8bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥59.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥55.8bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥19.6bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥19.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.2bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥234.33 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥116.45 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.31 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.54 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 69.3% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01764-000ASIAreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥16.6bn |
| jpcrp040300-q3r_E01764-000ASIAreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥13.0bn |
| jpcrp040300-q3r_E01764-000ASIAreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01764-000ASIAreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.0bn |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥16m |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥368m |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥25.7bn |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥19.4bn |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥2.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥48.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥38.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01764-000ASIAreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥13.8bn |
| jpcrp040300-q3r_E01764-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01764-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E01764-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥772m |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥4.5bn |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥9m |
| jpcrp040300-q3r_E01764-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥228m |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.9bn |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥5.0bn |
| jpcrp040300-q3r_E01764-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥40.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥31.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 365
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on valuation of derivatives noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 241892000 | JPY |
| Other noe | Prior1YTDDuration | 702000 | JPY |
| Other noe | CurrentYTDDuration | 674000 | JPY |
| Non operating expenses | Prior1YTDDuration | 31635000 | JPY |
| Non operating expenses | CurrentYTDDuration | 309220000 | JPY |
| Ordinary income | Prior1YTDDuration | 2161654000 | JPY |
| Ordinary income | CurrentYTDDuration | 3899025000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 3426000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 7918000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 77849000 | JPY |
| Extraordinary income | Prior1YTDDuration | 3426000 | JPY |
| Extraordinary income | CurrentYTDDuration | 85767000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 20647000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 5424000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 20647000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 5424000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2144433000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3979368000 | JPY |
| Income taxes current | Prior1YTDDuration | 420775000 | JPY |
| Income taxes current | CurrentYTDDuration | 832463000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 424473000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 93798000 | JPY |
| Income taxes | Prior1YTDDuration | 845248000 | JPY |
| Income taxes | CurrentYTDDuration | 926261000 | JPY |
| Profit loss | Prior1YTDDuration | 1299185000 | JPY |
| Profit loss | CurrentYTDDuration | 3053106000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 5261000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 73000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1293923000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3053033000 | JPY |
| Profit loss | Prior1YTDDuration | 1299185000 | JPY |
| Profit loss | CurrentYTDDuration | 3053106000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 28917000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 204241000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 575585000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 906402000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -304098000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -262712000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 300404000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 847931000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1599590000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3901037000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1594328000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3900964000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 5261000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 73000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01764-000JAPANReportableSegmentsMember | 16899482000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01764-000ASIAReportableSegmentsMember | 10111416000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |