Quarterly report · Q1
6637.TEDINET S100RLSH
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥11.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥44.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥601m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥96m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥963m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥444m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥963m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥433m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥683m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥238m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥683m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥239m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥62.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥59.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥54.2bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥20.0bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥19.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥42.1bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥39.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥11.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥52.44 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥180 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.24 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 67.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.7% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥4.7bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥3.4bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.3bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥139m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥4m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥82m |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.0bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥614m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥14.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥11.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥834m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.7bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.8bn |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥888m |
| jpcrp040300-q1r_E01764-000ASIAreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥92m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E01764-000EUROPEreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥95m |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥4.6bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E01764-000JAPANreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥148m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥335m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | Prior1YearInstant | 1236640000 | JPY |
| Capital stock | CurrentQuarterInstant | 1236640000 | JPY |
| Capital surplus | Prior1YearInstant | 2244650000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2244650000 | JPY |
| Retained earnings | Prior1YearInstant | 32857864000 | JPY |
| Retained earnings | CurrentQuarterInstant | 33384819000 | JPY |
| Treasury stock | Prior1YearInstant | -1433000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1433000 | JPY |
| Shareholders equity | Prior1YearInstant | 36337720000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 36864676000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 186420000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 260477000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2319781000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3256984000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1740861000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 1653290000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 4247062000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5170752000 | JPY |
| Non controlling interests | Prior1YearInstant | 45086000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 45006000 | JPY |
| Net assets | Prior1YearInstant | 40629870000 | JPY |
| Net assets | CurrentQuarterInstant | 42080434000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 59943031000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 62093267000 | JPY |
| Net sales | Prior1YTDDuration | 9001053000 | JPY |
| Net sales | CurrentYTDDuration | 11116699000 | JPY |
| Cost of sales | Prior1YTDDuration | 6618252000 | JPY |
| Cost of sales | CurrentYTDDuration | 8165468000 | JPY |
| Gross profit | Prior1YTDDuration | 2382800000 | JPY |
| Gross profit | CurrentYTDDuration | 2951230000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 2287149000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2349783000 | JPY |
| Operating income | Prior1YTDDuration | 95650000 | JPY |
| Operating income | CurrentYTDDuration | 601446000 | JPY |
| Interest income noi | Prior1YTDDuration | 14684000 | JPY |
| Interest income noi | CurrentYTDDuration | 43482000 | JPY |
| Dividends income noi | Prior1YTDDuration | 9641000 | JPY |
| Dividends income noi | CurrentYTDDuration | 8639000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 103136000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 305721000 | JPY |
| Gain on valuation of derivatives noi | Prior1YTDDuration | 163734000 | JPY |
| Gain on valuation of derivatives noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 66899000 | JPY |
| Other noi | CurrentYTDDuration | 57387000 | JPY |
| Non operating income | Prior1YTDDuration | 358096000 | JPY |
| Non operating income | CurrentYTDDuration | 415230000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9211000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 21520000 | JPY |
| Loss on valuation of derivatives noe | Prior1YTDDuration | - | JPY |
| Loss on valuation of derivatives noe | CurrentYTDDuration | 31821000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |