Quarterly report · Q1
6635.TEDINET S100TFZT
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥39.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥208m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥120m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥208m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥595m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥114m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥171m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥119m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥130m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥350m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥72m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥147m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥61m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥30.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥29.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥30.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥22.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥19.23 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.87 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.76 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.19 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥51.61 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.67 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 21.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.4% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥75m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥73m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥519m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥519m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥137m |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥5.7bn |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.5bn |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥160m |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥181m |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥4.4bn |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥4.0bn |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥357m |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥169m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥10.1bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥9.5bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥517m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥351m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥519m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥345m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥12m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥471m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥471m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥135m |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.8bn |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥146m |
| jpcrp040300-q1r_E02116-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥27m |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥4.6bn |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥4.3bn |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥322m |
| jpcrp040300-q1r_E02116-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥290m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.4bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥468m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥471m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥255m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 398
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 47800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 47800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0070 | |
| Cash and deposits | Prior1YearInstant | 3523972000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3328405000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 7525478000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 7854223000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2439702000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 3073862000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1204434000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 1228597000 | JPY |
| Work in process | Prior1YearInstant | 422838000 | JPY |
| Work in process | CurrentQuarterInstant | 353599000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 7390899000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7357718000 | JPY |
| Other ca | Prior1YearInstant | 740953000 | JPY |
| Other ca | CurrentQuarterInstant | 896854000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -7298000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7731000 | JPY |
| Current assets | Prior1YearInstant | 23240982000 | JPY |
| Current assets | CurrentQuarterInstant | 24085531000 | JPY |
| Buildings and structures | Prior1YearInstant | 5643618000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 5750386000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -4063419000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -4202573000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1580199000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1547812000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 4841020000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 4902049000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -3057460000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -3146056000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1783560000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1755993000 | JPY |
| Land | Prior1YearInstant | 593968000 | JPY |
| Land | CurrentQuarterInstant | 620468000 | JPY |
| Construction in progress | Prior1YearInstant | 15544000 | JPY |
| Construction in progress | CurrentQuarterInstant | 21610000 | JPY |
| Other ppe | Prior1YearInstant | 1061930000 | JPY |
| Other ppe | CurrentQuarterInstant | 1166396000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -795591000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -817656000 | JPY |
| Other net ppe | Prior1YearInstant | 266338000 | JPY |
| Other net ppe | CurrentQuarterInstant | 348739000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4239612000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4294625000 | JPY |
| Intangible assets | Prior1YearInstant | 471056000 | JPY |
| Intangible assets | CurrentQuarterInstant | 469748000 | JPY |
| Investment securities | Prior1YearInstant | 781233000 | JPY |
| Investment securities | CurrentQuarterInstant | 899197000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |