Quarterly report · Q3
6635.TEDINET S100SAT6
Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.5bn | 2023-01-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥33.9bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥373m | 2023-01-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥480m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥378m | 2023-01-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥536m | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥482m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥393m | 2023-01-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥653m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥267m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥995m | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥550m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥302m | 2023-01-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥529m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥32.3bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥29.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.3bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥23.7bn | at 2022-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥4.7bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2022-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥39.64 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.36 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.75 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥39.42 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥175 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.62 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 18.7% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-09-30 | ¥145m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-09-30 | ¥135m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-09-30 | −¥3m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-09-30 | −¥437m |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥13.2bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥593m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue | 2023-01-01 → 2023-09-30 | ¥16.8bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue external | 2023-01-01 → 2023-09-30 | ¥16.2bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥563m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | segment profit | 2023-01-01 → 2023-09-30 | ¥219m |
| —segment total | revenue | 2023-01-01 → 2023-09-30 | ¥30.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-09-30 | ¥28.4bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| —segment total | segment profit | 2023-01-01 → 2023-09-30 | ¥812m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-09-30 | ¥30.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-09-30 | ¥28.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-09-30 | ¥809m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥368m |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.7bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.6bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥657m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.4bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥455m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥181m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥27.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥25.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥839m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥848m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 408
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | Prior1YearInstant | 696888000 | JPY |
| Investment securities | CurrentQuarterInstant | 778880000 | JPY |
| Insurance funds | Prior1YearInstant | 134117000 | JPY |
| Insurance funds | CurrentQuarterInstant | 136701000 | JPY |
| Deferred tax assets | Prior1YearInstant | 83692000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 113505000 | JPY |
| Other ioa | Prior1YearInstant | 229418000 | JPY |
| Other ioa | CurrentQuarterInstant | 226182000 | JPY |
| Investments and other assets | Prior1YearInstant | 1144117000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1255269000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6010055000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6154573000 | JPY |
| Assets | Prior1YearInstant | 29855403000 | JPY |
| Assets | CurrentQuarterInstant | 32328347000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6422897000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 6955578000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2312097000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2181139000 | JPY |
| Short term loans payable | Prior1YearInstant | 5627087000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 6623309000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2833041000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3472909000 | JPY |
| Lease obligations cl | Prior1YearInstant | 39978000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 62798000 | JPY |
| Income taxes payable | Prior1YearInstant | 130470000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 73502000 | JPY |
| Provision for early retirement cl | Prior1YearInstant | 11038000 | JPY |
| Provision for early retirement cl | CurrentQuarterInstant | 12306000 | JPY |
| Other cl | Prior1YearInstant | 1445683000 | JPY |
| Other cl | CurrentQuarterInstant | 1468593000 | JPY |
| Current liabilities | Prior1YearInstant | 18822293000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20850137000 | JPY |
| Long term loans payable | Prior1YearInstant | 4456326000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4015940000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 106111000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 114574000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 109826000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 97819000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 169085000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 201678000 | JPY |
| Other ncl | Prior1YearInstant | 11020000 | JPY |
| Other ncl | CurrentQuarterInstant | 13724000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4852370000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4443736000 | JPY |
| Liabilities | Prior1YearInstant | 23674664000 | JPY |
| Liabilities | CurrentQuarterInstant | 25293874000 | JPY |
| Capital stock | Prior1YearInstant | 1167359000 | JPY |
| Capital stock | CurrentQuarterInstant | 1174681000 | JPY |
| Capital surplus | Prior1YearInstant | 903581000 | JPY |
| Capital surplus | CurrentQuarterInstant | 909304000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |