Quarterly report · Q3
6635.TEDINET S100PMRS
Period2022-01-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥29.9bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.8bn | 2021-01-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥480m | 2022-01-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥186m | 2021-01-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥482m | 2022-01-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥275m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥211m | 2021-01-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥653m | 2022-01-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥205m | 2021-01-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥550m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥90m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥109m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥529m | 2022-01-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥125m | 2021-01-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥21.1bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥22.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥22.3bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥17.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥4.7bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2021-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥102.28 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-16.76 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.23 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.97 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.62 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥19.84 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 16.8% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 16.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 15.9% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-09-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥23m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥9m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-09-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥368m |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥12.7bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥11.6bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.1bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥657m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue | 2022-01-01 → 2022-09-30 | ¥14.4bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥14.0bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥455m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥181m |
| —segment total | revenue | 2022-01-01 → 2022-09-30 | ¥27.1bn |
| —segment total | revenue external | 2022-01-01 → 2022-09-30 | ¥25.5bn |
| —segment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| —segment total | segment profit | 2022-01-01 → 2022-09-30 | ¥839m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-09-30 | ¥27.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-09-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥848m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-01-01 → 2021-09-30 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥26m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥14m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | −¥1m |
| Reconciling Itemsreconciling | revenue | 2021-01-01 → 2021-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-01-01 → 2021-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥318m |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥10.5bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥9.6bn |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥915m |
| jpcrp040300-q3r_E02116-000JAPAN001reportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥481m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue | 2021-01-01 → 2021-09-30 | ¥12.5bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥12.2bn |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥266m |
| jpcrp040300-q3r_E02116-000JAPAN002reportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥24m |
| —segment total | revenue | 2021-01-01 → 2021-09-30 | ¥23.0bn |
| —segment total | revenue external | 2021-01-01 → 2021-09-30 | ¥21.8bn |
| —segment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| —segment total | segment profit | 2021-01-01 → 2021-09-30 | ¥505m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-01-01 → 2021-09-30 | ¥23.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥21.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-01-01 → 2021-09-30 | ¥1.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥504m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 403
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 102800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0188 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 102800 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 102800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0188 | |
| Cash and deposits | Prior1YearInstant | 1240636000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2728553000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 3250288000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 6026706000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 2469631000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 3207908000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 767220000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 778345000 | JPY |
| Work in process | Prior1YearInstant | 506142000 | JPY |
| Work in process | CurrentQuarterInstant | 432751000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6664904000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 7653602000 | JPY |
| Other ca | Prior1YearInstant | 557655000 | JPY |
| Other ca | CurrentQuarterInstant | 810264000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -6077000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7410000 | JPY |
| Current assets | Prior1YearInstant | 15450400000 | JPY |
| Current assets | CurrentQuarterInstant | 21630721000 | JPY |
| Buildings and structures | Prior1YearInstant | 5105927000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 4972047000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -3599767000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -3521216000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1506160000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 1450830000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 4980015000 | JPY |
| Machinery equipment and vehicles | CurrentQuarterInstant | 4143922000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | Prior1YearInstant | -3081915000 | JPY |
| Accumulated depreciation machinery equipment and vehicles | CurrentQuarterInstant | -2375061000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 1898099000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 1768861000 | JPY |
| Land | Prior1YearInstant | 584885000 | JPY |
| Land | CurrentQuarterInstant | 584885000 | JPY |
| Other ppe | Prior1YearInstant | 818688000 | JPY |
| Other ppe | CurrentQuarterInstant | 870975000 | JPY |
| Accumulated depreciation other ppe | Prior1YearInstant | -619574000 | JPY |
| Accumulated depreciation other ppe | CurrentQuarterInstant | -666259000 | JPY |
| Other net ppe | Prior1YearInstant | 199113000 | JPY |
| Other net ppe | CurrentQuarterInstant | 204716000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4188259000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 4009294000 | JPY |
| Intangible assets | Prior1YearInstant | 138612000 | JPY |
| Intangible assets | CurrentQuarterInstant | 161714000 | JPY |
| Investment securities | Prior1YearInstant | 664080000 | JPY |
| Investment securities | CurrentQuarterInstant | 745062000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |