Annual report
6634.TEDINET S100VB26
Period2023-12-01 → 2024-11-30
Filed2025-02-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.1bn | 2023-12-01 → 2024-11-30 | Cons. | Net sales |
| Revenue | ¥867m | 2022-12-01 → 2023-11-30 | Cons. | Net sales |
| Revenue | ¥2.8bn | 2021-12-01 → 2022-11-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.8bn | 2020-12-01 → 2021-11-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.6bn | 2019-12-01 → 2020-11-30d | Cons. | Net sales (5-year summary) |
| Operating income | −¥247m | 2023-12-01 → 2024-11-30 | Cons. | Operating income |
| Operating income | −¥212m | 2022-12-01 → 2023-11-30 | Cons. | Operating income |
| Ordinary income | −¥231m | 2023-12-01 → 2024-11-30 | Cons. | Ordinary income |
| Ordinary income | −¥150m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥530m | 2021-12-01 → 2022-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥133m | 2020-12-01 → 2021-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥598m | 2019-12-01 → 2020-11-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥258m | 2023-12-01 → 2024-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥631m | 2022-12-01 → 2023-11-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥290m | 2023-12-01 → 2024-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥658m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥807m | 2021-12-01 → 2022-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥304m | 2020-12-01 → 2021-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.4bn | 2019-12-01 → 2020-11-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥290m | 2023-12-01 → 2024-11-30 | Cons. | Profit loss |
| Net income | −¥658m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss |
| Total assets | ¥5.9bn | at 2024-11-30 | Cons. | Assets |
| Total assets | ¥3.1bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥3.5bn | at 2022-11-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.5bn | at 2021-11-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥4.8bn | at 2020-11-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-11-30 | Cons. | Liabilities |
| Total liabilities | ¥119m | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2022-11-30d | Cons. | Net assets |
| Net assets / equity | ¥946m | at 2021-11-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥825m | at 2020-11-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2024-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥484m | at 2023-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥484m | at 2023-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥509m | at 2022-11-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥737m | at 2021-11-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2020-11-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥353m | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥149m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥293m | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥176m | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥285m | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥297m | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥189m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥355m | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥638m | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥680m | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥28m | 2023-12-01 → 2024-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥67m | 2022-12-01 → 2023-11-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥308m | 2021-12-01 → 2022-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥736m | 2020-12-01 → 2021-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥297m | 2019-12-01 → 2020-11-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-9.07 | 2023-12-01 → 2024-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-24.2 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.95 | 2021-12-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.39 | 2020-12-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-91.36 | 2019-12-01 → 2020-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥113.77 | at 2024-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥108.77 | at 2023-11-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥121.42 | at 2022-11-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥56.17 | at 2021-11-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥7.1 | at 2020-11-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.7% | at 2024-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 96.0% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.3% | at 2022-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.5% | at 2021-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.2% | at 2020-11-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -8.0% | 2023-12-01 → 2024-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -21.0% | 2022-12-01 → 2023-11-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 39.0% | 2021-12-01 → 2022-11-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 64.5% | 2020-12-01 → 2021-11-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | -170.3% | 2019-12-01 → 2020-11-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 34 | at 2024-11-30 | Cons. | Number of employees |
| Employees | 24 | at 2023-11-30 | Cons. | Number of employees |
| Employees | 22 | at 2022-11-30d | Cons. | Number of employees |
| Employees | 197 | at 2021-11-30d | Cons. | Number of employees |
| Employees | 254 | at 2020-11-30d | Cons. | Number of employees |
| Revenue | ¥84m | 2023-12-01 → 2024-11-30 | Standalone | Net sales |
| Revenue | ¥234m | 2022-12-01 → 2023-11-30 | Standalone | Net sales |
| Revenue | ¥900m | 2021-12-01 → 2022-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥815m | 2020-12-01 → 2021-11-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥121m | 2019-12-01 → 2020-11-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥290m | 2023-12-01 → 2024-11-30 | Standalone | Operating income |
| Operating income | −¥153m | 2022-12-01 → 2023-11-30 | Standalone | Operating income |
| Ordinary income | −¥287m | 2023-12-01 → 2024-11-30 | Standalone | Ordinary income |
| Ordinary income | −¥91m | 2022-12-01 → 2023-11-30 | Standalone | Ordinary income |
| Ordinary income | ¥604m | 2021-12-01 → 2022-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥207m | 2020-12-01 → 2021-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥237m | 2019-12-01 → 2020-11-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥319m | 2023-12-01 → 2024-11-30 | Standalone | Income before income taxes |
| Profit before tax | −¥576m | 2022-12-01 → 2023-11-30 | Standalone | Income before income taxes |
| Net income | −¥281m | 2023-12-01 → 2024-11-30 | Standalone | Profit loss |
| Net income | −¥569m | 2022-12-01 → 2023-11-30 | Standalone | Profit loss |
| Net income | −¥235m | 2021-12-01 → 2022-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥740m | 2020-12-01 → 2021-11-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥212m | 2019-12-01 → 2020-11-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.8bn | at 2024-11-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2023-11-30 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2022-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥3.4bn | at 2021-11-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥2.4bn | at 2020-11-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥572m | at 2024-11-30 | Standalone | Liabilities |
| Total liabilities | ¥133m | at 2023-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.3bn | at 2024-11-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-11-30 | Standalone | Net assets |
| Net assets / equity | ¥3.2bn | at 2022-11-30d | Standalone | Net assets |
| Net assets / equity | ¥1.8bn | at 2021-11-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥525m | at 2020-11-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥59m | at 2024-11-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥155m | at 2023-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-8.79 | 2023-12-01 → 2024-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.94 | 2022-12-01 → 2023-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.9 | 2021-12-01 → 2022-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.67 | 2020-12-01 → 2021-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.24 | 2019-12-01 → 2020-11-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥112.35 | at 2024-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥106.6 | at 2023-11-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥116.14 | at 2022-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥117.36 | at 2021-11-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥34.4 | at 2020-11-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 88.0% | at 2024-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.5% | at 2023-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.9% | at 2022-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2021-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.3% | at 2020-11-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -7.8% | 2023-12-01 → 2024-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -18.8% | 2022-12-01 → 2023-11-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -9.6% | 2021-12-01 → 2022-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 65.5% | 2020-12-01 → 2021-11-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | -33.0% | 2019-12-01 → 2020-11-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 38,114,227 | at 2024-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,301,871 | at 2023-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 27,301,871 | at 2022-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,030,195 | at 2021-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 15,030,195 | at 2020-11-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 2 | at 2024-11-30 | Standalone | Number of employees |
| Employees | 6 | at 2023-11-30 | Standalone | Number of employees |
| Employees | 8 | at 2022-11-30d | Standalone | Number of employees |
| Employees | 12 | at 2021-11-30d | Standalone | Number of employees |
| Employees | 9 | at 2020-11-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 86
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2024-11-30 | 2 pure |
| Otherother segments | capex | 2023-12-01 → 2024-11-30 | ¥3m |
| Otherother segments | depreciation | 2023-12-01 → 2024-11-30 | ¥2m |
| Otherother segments | revenue | 2023-12-01 → 2024-11-30 | ¥131m |
| Otherother segments | revenue external | 2023-12-01 → 2024-11-30 | ¥131m |
| Otherother segments | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥342,000 |
| Otherother segments | segment assets | at 2024-11-30 | ¥101m |
| Otherother segments | segment profit | 2023-12-01 → 2024-11-30 | −¥19m |
| Reconciling Itemsreconciling | capex | 2023-12-01 → 2024-11-30 | ¥5m |
| Reconciling Itemsreconciling | depreciation | 2023-12-01 → 2024-11-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-11-30 | −¥25m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-11-30 | −¥25m |
| Reconciling Itemsreconciling | segment assets | at 2024-11-30 | ¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-11-30 | −¥269m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥10m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥21m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥21m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | segment assets | at 2024-11-30 | ¥145m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | segment profit | 2023-12-01 → 2024-11-30 | −¥99m |
| Io T Relateed Businessreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥444,000 |
| Io T Relateed Businessreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥3m |
| Io T Relateed Businessreportable segment | employees | at 2024-11-30 | 14 pure |
| Io T Relateed Businessreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥846m |
| Io T Relateed Businessreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥822m |
| Io T Relateed Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥24m |
| Io T Relateed Businessreportable segment | segment assets | at 2024-11-30 | ¥1.1bn |
| Io T Relateed Businessreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥86m |
| Metaverse Digital Contents Businessreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥1.3bn |
| Metaverse Digital Contents Businessreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥2m |
| Metaverse Digital Contents Businessreportable segment | employees | at 2024-11-30 | 10 pure |
| Metaverse Digital Contents Businessreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥317m |
| Metaverse Digital Contents Businessreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥317m |
| Metaverse Digital Contents Businessreportable segment | segment assets | at 2024-11-30 | ¥2.3bn |
| Metaverse Digital Contents Businessreportable segment | segment profit | 2023-12-01 → 2024-11-30 | −¥6m |
| Solution Businessreportable segment | capex | 2023-12-01 → 2024-11-30 | ¥8m |
| Solution Businessreportable segment | depreciation | 2023-12-01 → 2024-11-30 | ¥20,000 |
| Solution Businessreportable segment | employees | at 2024-11-30 | 8 pure |
| Solution Businessreportable segment | revenue | 2023-12-01 → 2024-11-30 | ¥840m |
| Solution Businessreportable segment | revenue external | 2023-12-01 → 2024-11-30 | ¥839m |
| Solution Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥689,000 |
| Solution Businessreportable segment | segment assets | at 2024-11-30 | ¥288m |
| Solution Businessreportable segment | segment profit | 2023-12-01 → 2024-11-30 | ¥60m |
| —segment total | capex | 2023-12-01 → 2024-11-30 | ¥1.3bn |
| —segment total | depreciation | 2023-12-01 → 2024-11-30 | ¥17m |
| —segment total | revenue | 2023-12-01 → 2024-11-30 | ¥2.2bn |
| —segment total | revenue external | 2023-12-01 → 2024-11-30 | ¥2.1bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-11-30 | ¥25m |
| —segment total | segment assets | at 2024-11-30 | ¥4.0bn |
| —segment total | segment profit | 2023-12-01 → 2024-11-30 | ¥23m |
| Otherother segments | capex | 2022-12-01 → 2023-11-30 | ¥16,000 |
| Otherother segments | depreciation | 2022-12-01 → 2023-11-30 | ¥2m |
| Otherother segments | revenue | 2022-12-01 → 2023-11-30 | ¥44m |
| Otherother segments | revenue external | 2022-12-01 → 2023-11-30 | ¥44m |
| Otherother segments | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥285,000 |
| Otherother segments | segment assets | at 2023-11-30 | ¥114m |
| Otherother segments | segment profit | 2022-12-01 → 2023-11-30 | −¥3m |
| Reconciling Itemsreconciling | capex | 2022-12-01 → 2023-11-30 | ¥47m |
| Reconciling Itemsreconciling | depreciation | 2022-12-01 → 2023-11-30 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2022-12-01 → 2023-11-30 | −¥24m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-12-01 → 2023-11-30 | −¥24m |
| Reconciling Itemsreconciling | segment assets | at 2023-11-30 | ¥907m |
| Reconciling Itemsreconciling | segment profit | 2022-12-01 → 2023-11-30 | −¥266m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | capex | 2022-12-01 → 2023-11-30 | ¥49m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥2m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥125m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥125m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | segment assets | at 2023-11-30 | ¥127m |
| Crypto Assets Block Chain Business Reportable Segments Memberreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥27m |
| Io T Relateed Businessreportable segment | depreciation | 2022-12-01 → 2023-11-30 | ¥6m |
| Io T Relateed Businessreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥573m |
| Io T Relateed Businessreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥549m |
| Io T Relateed Businessreportable segment | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥24m |
| Io T Relateed Businessreportable segment | segment assets | at 2023-11-30 | ¥946m |
| Io T Relateed Businessreportable segment | segment profit | 2022-12-01 → 2023-11-30 | ¥31m |
| Metaverse Digital Contents Businessreportable segment | revenue | 2022-12-01 → 2023-11-30 | ¥148m |
| Metaverse Digital Contents Businessreportable segment | revenue external | 2022-12-01 → 2023-11-30 | ¥148m |
| Metaverse Digital Contents Businessreportable segment | segment assets | at 2023-11-30 | ¥986m |
| Metaverse Digital Contents Businessreportable segment | segment profit | 2022-12-01 → 2023-11-30 | −¥1m |
| —segment total | capex | 2022-12-01 → 2023-11-30 | ¥49m |
| —segment total | depreciation | 2022-12-01 → 2023-11-30 | ¥10m |
| —segment total | revenue | 2022-12-01 → 2023-11-30 | ¥891m |
| —segment total | revenue external | 2022-12-01 → 2023-11-30 | ¥867m |
| —segment total | revenue intersegment | 2022-12-01 → 2023-11-30 | ¥24m |
| —segment total | segment assets | at 2023-11-30 | ¥2.2bn |
| —segment total | segment profit | 2022-12-01 → 2023-11-30 | ¥54m |
| Io T Relateed Businessreportable segment | employees | at 2024-11-30 | 2 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,437
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | 28212000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 1011323000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 737358000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 508962000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 483728000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 1145210000 | JPY |
| Number of employees | Prior4YearInstant | 254 | |
| Number of employees | Prior3YearInstant | 197 | |
| Number of employees | Prior2YearInstant | 22 | |
| Number of employees | Prior1YearInstant | 24 | |
| Number of employees | CurrentYearInstant | 34 | |
| Average number of temporary workers | Prior4YearInstant | 297 | |
| Average number of temporary workers | Prior3YearInstant | 217 | |
| Average number of temporary workers | Prior2YearInstant | 4 | |
| Average number of temporary workers | Prior1YearInstant | 4 | |
| Average number of temporary workers | CurrentYearInstant | 6 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 120712000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 814858000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 899945000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 233529000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 84162000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -236641000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 206898000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 603754000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -91235000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | -286786000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -212303000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 740350000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -235184000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -569161000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | -280780000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 10000000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 10000000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 15030195 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 15030195 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 27301871 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 27301871 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 38114227 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 524705000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 1756887000 | JPY |
| Net assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 3163936000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 2902128000 | JPY |
| Net assets (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 4276985000 | JPY |
| Total assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 2407873000 | JPY |
| Total assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 3405414000 | JPY |
| Total assets (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 3361797000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 3034896000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |