Half-year report · Q2
6630.TEDINET S100UXQH
Period2024-05-01 → 2024-10-31
Filed2024-12-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2024-05-01 → 2024-10-31 | Cons. | Net sales |
| Revenue | ¥32.0bn | 2023-05-01 → 2024-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥18.8bn | 2023-05-01 → 2023-10-31 | Cons. | Net sales |
| Operating income | ¥643m | 2024-05-01 → 2024-10-31 | Cons. | Operating income |
| Operating income | ¥2.2bn | 2023-05-01 → 2023-10-31 | Cons. | Operating income |
| Ordinary income | ¥285m | 2024-05-01 → 2024-10-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2023-05-01 → 2024-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.6bn | 2023-05-01 → 2023-10-31 | Cons. | Ordinary income |
| Profit before tax | ¥250m | 2024-05-01 → 2024-10-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2023-05-01 → 2023-10-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥6m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥398m | 2023-05-01 → 2024-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6m | 2024-05-01 → 2024-10-31 | Cons. | Profit loss |
| Net income | ¥1.6bn | 2023-05-01 → 2023-10-31 | Cons. | Profit loss |
| Total assets | ¥29.7bn | at 2024-10-31 | Cons. | Assets |
| Total assets | ¥29.1bn | at 2024-04-30 | Cons. | Assets |
| Total assets | ¥33.1bn | at 2023-10-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2024-10-31 | Cons. | Liabilities |
| Total liabilities | ¥4.0bn | at 2024-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥24.8bn | at 2024-10-31 | Cons. | Net assets |
| Net assets / equity | ¥25.1bn | at 2024-04-30 | Cons. | Net assets |
| Net assets / equity | ¥26.6bn | at 2023-10-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.7bn | at 2024-10-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.6bn | at 2024-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.3bn | at 2024-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.2bn | at 2024-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥16.7bn | at 2023-10-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.7bn | at 2023-04-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.1bn | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.9bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥244m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥950m | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥486m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥600m | 2024-05-01 → 2024-10-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.3bn | 2023-05-01 → 2024-04-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥796m | 2023-05-01 → 2023-10-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥0.12 | 2024-05-01 → 2024-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.24 | 2023-05-01 → 2024-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.24 | 2023-05-01 → 2023-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.7% | at 2024-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2024-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.4% | at 2023-10-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-05-01 → 2024-10-31 | ¥374m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-05-01 → 2024-10-31 | ¥192m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥181m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-05-01 → 2024-10-31 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2024-05-01 → 2024-10-31 | −¥181m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-05-01 → 2024-10-31 | −¥181m |
| Reconciling Itemsreconciling | segment profit | 2024-05-01 → 2024-10-31 | −¥2.8bn |
| jpcrp040300-q2r_E23829-000Direct Salesreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥3.4bn |
| jpcrp040300-q2r_E23829-000Direct Salesreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥3.4bn |
| jpcrp040300-q2r_E23829-000Direct Salesreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥887m |
| jpcrp040300-q2r_E23829-000On Line Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥2.1bn |
| jpcrp040300-q2r_E23829-000On Line Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥2.1bn |
| jpcrp040300-q2r_E23829-000On Line Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥638m |
| jpcrp040300-q2r_E23829-000Overseas Businessreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥3.0bn |
| jpcrp040300-q2r_E23829-000Overseas Businessreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥3.0bn |
| jpcrp040300-q2r_E23829-000Overseas Businessreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥989m |
| jpcrp040300-q2r_E23829-000Store Salesreportable segment | revenue | 2024-05-01 → 2024-10-31 | ¥4.0bn |
| jpcrp040300-q2r_E23829-000Store Salesreportable segment | revenue external | 2024-05-01 → 2024-10-31 | ¥4.0bn |
| jpcrp040300-q2r_E23829-000Store Salesreportable segment | segment profit | 2024-05-01 → 2024-10-31 | ¥906m |
| —segment total | revenue | 2024-05-01 → 2024-10-31 | ¥12.5bn |
| —segment total | revenue external | 2024-05-01 → 2024-10-31 | ¥12.5bn |
| —segment total | segment profit | 2024-05-01 → 2024-10-31 | ¥3.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-05-01 → 2024-10-31 | ¥12.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-05-01 → 2024-10-31 | ¥12.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-05-01 → 2024-10-31 | ¥181m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-05-01 → 2024-10-31 | ¥3.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2023-10-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2023-10-31 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2023-10-31 | ¥37m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2023-10-31 | −¥4.1bn |
| jpcrp040300-q2r_E23829-000Direct Salesreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥4.5bn |
| jpcrp040300-q2r_E23829-000Direct Salesreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥4.5bn |
| jpcrp040300-q2r_E23829-000Direct Salesreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥1.4bn |
| jpcrp040300-q2r_E23829-000On Line Businessreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥2.3bn |
| jpcrp040300-q2r_E23829-000On Line Businessreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥2.3bn |
| jpcrp040300-q2r_E23829-000On Line Businessreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥682m |
| jpcrp040300-q2r_E23829-000Overseas Businessreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥8.2bn |
| jpcrp040300-q2r_E23829-000Overseas Businessreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥8.2bn |
| jpcrp040300-q2r_E23829-000Overseas Businessreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥3.5bn |
| jpcrp040300-q2r_E23829-000Store Salesreportable segment | revenue | 2023-05-01 → 2023-10-31 | ¥3.7bn |
| jpcrp040300-q2r_E23829-000Store Salesreportable segment | revenue external | 2023-05-01 → 2023-10-31 | ¥3.7bn |
| jpcrp040300-q2r_E23829-000Store Salesreportable segment | segment profit | 2023-05-01 → 2023-10-31 | ¥644m |
| —segment total | revenue | 2023-05-01 → 2023-10-31 | ¥18.8bn |
| —segment total | revenue external | 2023-05-01 → 2023-10-31 | ¥18.8bn |
| —segment total | segment profit | 2023-05-01 → 2023-10-31 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2023-10-31 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2023-10-31 | ¥18.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2023-10-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 520
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes receivable | Prior1YearInstant | 101000000 | JPY |
| Income taxes receivable | CurrentQuarterInstant | 0 | JPY |
| Other ca | Prior1YearInstant | 892000000 | JPY |
| Other ca | CurrentQuarterInstant | 716000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -980000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -270000000 | JPY |
| Current assets | Prior1YearInstant | 26016000000 | JPY |
| Current assets | CurrentQuarterInstant | 26223000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 899000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 881000000 | JPY |
| Goodwill | Prior1YearInstant | - | JPY |
| Goodwill | CurrentQuarterInstant | 686000000 | JPY |
| Other ia | Prior1YearInstant | 690000000 | JPY |
| Other ia | CurrentQuarterInstant | 693000000 | JPY |
| Intangible assets | Prior1YearInstant | 690000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1379000000 | JPY |
| Investment securities | Prior1YearInstant | 300000000 | JPY |
| Investment securities | CurrentQuarterInstant | 300000000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant | 107000000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant | 104000000 | JPY |
| Other ioa | Prior1YearInstant | 1075000000 | JPY |
| Other ioa | CurrentQuarterInstant | 801000000 | JPY |
| Investments and other assets | Prior1YearInstant | 1483000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1207000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3073000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3468000000 | JPY |
| Assets | Prior1YearInstant | 29090000000 | JPY |
| Assets | CurrentQuarterInstant | 29691000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 782000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1166000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 606000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 482000000 | JPY |
| Accounts payable other | Prior1YearInstant | 1122000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 18000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 36000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 122000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 118000000 | JPY |
| Other cl | Prior1YearInstant | 475000000 | JPY |
| Other cl | CurrentQuarterInstant | 641000000 | JPY |
| Current liabilities | Prior1YearInstant | 3127000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3445000000 | JPY |
| Long term loans payable | Prior1YearInstant | 100000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 428000000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 735000000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 958000000 | JPY |
| Other ncl | Prior1YearInstant | 14000000 | JPY |
| Other ncl | CurrentQuarterInstant | 12000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 849000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1398000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |