Quarterly report · Q3
6630.TEDINET S100T1QE
Period2023-05-01 → 2024-01-31
Filed2024-03-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2023-05-01 → 2024-01-31 | Cons. | Net sales |
| Revenue | ¥43.0bn | 2022-05-01 → 2023-04-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.4bn | 2022-05-01 → 2023-01-31 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2023-05-01 → 2024-01-31 | Cons. | Operating income |
| Operating income | ¥5.7bn | 2022-05-01 → 2023-01-31 | Cons. | Operating income |
| Ordinary income | ¥2.1bn | 2023-05-01 → 2024-01-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.9bn | 2022-05-01 → 2023-04-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2022-05-01 → 2023-01-31 | Cons. | Ordinary income |
| Profit before tax | ¥2.0bn | 2023-05-01 → 2024-01-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2022-05-01 → 2023-01-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2022-05-01 → 2023-04-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2023-05-01 → 2024-01-31 | Cons. | Profit loss |
| Net income | ¥3.6bn | 2022-05-01 → 2023-01-31 | Cons. | Profit loss |
| Total assets | ¥30.7bn | at 2024-01-31 | Cons. | Assets |
| Total assets | ¥31.0bn | at 2023-04-30 | Cons. | Assets |
| Total assets | ¥30.5bn | at 2023-01-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.8bn | at 2024-01-31 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2023-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥25.9bn | at 2024-01-31 | Cons. | Net assets |
| Net assets / equity | ¥25.4bn | at 2023-04-30 | Cons. | Net assets |
| Net assets / equity | ¥25.1bn | at 2023-01-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.9bn | at 2024-01-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥16.1bn | at 2023-04-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.07 | 2023-05-01 → 2024-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-8.16 | 2023-11-01 → 2024-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥71.12 | 2022-05-01 → 2023-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.96 | 2022-05-01 → 2023-01-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-17.59 | 2022-11-01 → 2023-01-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 84.4% | at 2024-01-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2023-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.3% | at 2023-01-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-05-01 → 2024-01-31 | ¥171m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-05-01 → 2024-01-31 | ¥171m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-05-01 → 2024-01-31 | ¥107m |
| Reconciling Itemsreconciling | segment profit | 2023-05-01 → 2024-01-31 | −¥5.9bn |
| jpcrp040300-q3r_E23829-000Direct Salesreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥7.0bn |
| jpcrp040300-q3r_E23829-000Direct Salesreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥7.0bn |
| jpcrp040300-q3r_E23829-000Direct Salesreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥2.2bn |
| jpcrp040300-q3r_E23829-000On Line Businessreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥3.1bn |
| jpcrp040300-q3r_E23829-000On Line Businessreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥3.1bn |
| jpcrp040300-q3r_E23829-000On Line Businessreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥758m |
| jpcrp040300-q3r_E23829-000Overseas Businessreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥9.6bn |
| jpcrp040300-q3r_E23829-000Overseas Businessreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥9.6bn |
| jpcrp040300-q3r_E23829-000Overseas Businessreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥3.8bn |
| jpcrp040300-q3r_E23829-000Store Salesreportable segment | revenue | 2023-05-01 → 2024-01-31 | ¥5.8bn |
| jpcrp040300-q3r_E23829-000Store Salesreportable segment | revenue external | 2023-05-01 → 2024-01-31 | ¥5.8bn |
| jpcrp040300-q3r_E23829-000Store Salesreportable segment | segment profit | 2023-05-01 → 2024-01-31 | ¥848m |
| —segment total | revenue | 2023-05-01 → 2024-01-31 | ¥25.4bn |
| —segment total | revenue external | 2023-05-01 → 2024-01-31 | ¥25.4bn |
| —segment total | segment profit | 2023-05-01 → 2024-01-31 | ¥7.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-05-01 → 2024-01-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-05-01 → 2024-01-31 | ¥25.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-05-01 → 2024-01-31 | ¥7.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-05-01 → 2023-01-31 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-05-01 → 2023-01-31 | ¥50m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-05-01 → 2023-01-31 | ¥30m |
| Reconciling Itemsreconciling | segment profit | 2022-05-01 → 2023-01-31 | −¥7.9bn |
| jpcrp040300-q3r_E23829-000Direct Salesreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥8.0bn |
| jpcrp040300-q3r_E23829-000Direct Salesreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥8.0bn |
| jpcrp040300-q3r_E23829-000Direct Salesreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥3.9bn |
| jpcrp040300-q3r_E23829-000On Line Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥5.6bn |
| jpcrp040300-q3r_E23829-000On Line Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥5.6bn |
| jpcrp040300-q3r_E23829-000On Line Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥2.0bn |
| jpcrp040300-q3r_E23829-000Overseas Businessreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥15.4bn |
| jpcrp040300-q3r_E23829-000Overseas Businessreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥15.4bn |
| jpcrp040300-q3r_E23829-000Overseas Businessreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥6.1bn |
| jpcrp040300-q3r_E23829-000Store Salesreportable segment | revenue | 2022-05-01 → 2023-01-31 | ¥6.3bn |
| jpcrp040300-q3r_E23829-000Store Salesreportable segment | revenue external | 2022-05-01 → 2023-01-31 | ¥6.3bn |
| jpcrp040300-q3r_E23829-000Store Salesreportable segment | segment profit | 2022-05-01 → 2023-01-31 | ¥1.6bn |
| —segment total | revenue | 2022-05-01 → 2023-01-31 | ¥35.3bn |
| —segment total | revenue external | 2022-05-01 → 2023-01-31 | ¥35.3bn |
| —segment total | segment profit | 2022-05-01 → 2023-01-31 | ¥13.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-05-01 → 2023-01-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-05-01 → 2023-01-31 | ¥35.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-05-01 → 2023-01-31 | ¥13.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | Prior1YearInstant | 508062000 | JPY |
| Other cl | CurrentQuarterInstant | 863651000 | JPY |
| Current liabilities | Prior1YearInstant | 4681752000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3912074000 | JPY |
| Long term loans payable | Prior1YearInstant | 706000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 250000000 | JPY |
| Liabilities from application of equity method ncl | Prior1YearInstant | 143326000 | JPY |
| Liabilities from application of equity method ncl | CurrentQuarterInstant | 611934000 | JPY |
| Other ncl | Prior1YearInstant | 12500000 | JPY |
| Other ncl | CurrentQuarterInstant | 7636000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 861827000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 869571000 | JPY |
| Liabilities | Prior1YearInstant | 5543580000 | JPY |
| Liabilities | CurrentQuarterInstant | 4781645000 | JPY |
| Capital stock | Prior1YearInstant | 1813796000 | JPY |
| Capital stock | CurrentQuarterInstant | 1813796000 | JPY |
| Capital surplus | Prior1YearInstant | 1432431000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1432431000 | JPY |
| Retained earnings | Prior1YearInstant | 25004092000 | JPY |
| Retained earnings | CurrentQuarterInstant | 25448319000 | JPY |
| Treasury stock | Prior1YearInstant | -2887118000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2887118000 | JPY |
| Shareholders equity | Prior1YearInstant | 25363201000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 25807428000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 72743000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 80492000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 72743000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 80492000 | JPY |
| Net assets | Prior1YearInstant | 25435945000 | JPY |
| Net assets | CurrentQuarterInstant | 25887921000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 30979525000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 30669567000 | JPY |
| Net sales | Prior1YTDDuration | 35389072000 | JPY |
| Net sales | CurrentYTDDuration | 25604894000 | JPY |
| Cost of sales | Prior1YTDDuration | 13845892000 | JPY |
| Cost of sales | CurrentYTDDuration | 9943102000 | JPY |
| Gross profit | Prior1YTDDuration | 21543180000 | JPY |
| Gross profit | CurrentYTDDuration | 15661791000 | JPY |
| Advertising expenses sga | Prior1YTDDuration | 9745043000 | JPY |
| Advertising expenses sga | CurrentYTDDuration | 7137941000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | -136000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | - | JPY |
| Salaries and allowances sga | Prior1YTDDuration | 976451000 | JPY |
| Salaries and allowances sga | CurrentYTDDuration | 1071583000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 48814000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 55329000 | JPY |
| Depreciation sga | Prior1YTDDuration | 157512000 | JPY |
| Depreciation sga | CurrentYTDDuration | 147083000 | JPY |
| Research and development expenses sga | Prior1YTDDuration | 551104000 | JPY |
| Research and development expenses sga | CurrentYTDDuration | 774366000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |