Annual report
6630.TEDINET S100OSEM
Period2021-05-01 → 2022-04-30
Filed2022-07-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥40.9bn | 2021-05-01 → 2022-04-30 | Cons. | Net sales |
| Revenue | ¥36.6bn | 2020-05-01 → 2021-04-30 | Cons. | Net sales |
| Revenue | ¥23.0bn | 2019-05-01 → 2020-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.3bn | 2018-05-01 → 2019-04-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.0bn | 2017-05-01 → 2018-04-30d | Cons. | Net sales (5-year summary) |
| Operating income | ¥6.9bn | 2021-05-01 → 2022-04-30 | Cons. | Operating income |
| Operating income | ¥6.1bn | 2020-05-01 → 2021-04-30 | Cons. | Operating income |
| Ordinary income | ¥8.1bn | 2021-05-01 → 2022-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.1bn | 2020-05-01 → 2021-04-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2019-05-01 → 2020-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.7bn | 2018-05-01 → 2019-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.3bn | 2017-05-01 → 2018-04-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.0bn | 2021-05-01 → 2022-04-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.6bn | 2020-05-01 → 2021-04-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.6bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2020-05-01 → 2021-04-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2019-05-01 → 2020-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.5bn | 2018-05-01 → 2019-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.4bn | 2017-05-01 → 2018-04-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.6bn | 2021-05-01 → 2022-04-30 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2020-05-01 → 2021-04-30 | Cons. | Profit loss |
| Total assets | ¥30.6bn | at 2022-04-30 | Cons. | Assets |
| Total assets | ¥25.9bn | at 2021-04-30 | Cons. | Assets |
| Total assets | ¥17.3bn | at 2020-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.0bn | at 2019-04-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥16.5bn | at 2018-04-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.5bn | at 2022-04-30 | Cons. | Liabilities |
| Total liabilities | ¥9.0bn | at 2021-04-30 | Cons. | Liabilities |
| Net assets / equity | ¥22.1bn | at 2022-04-30 | Cons. | Net assets |
| Net assets / equity | ¥16.9bn | at 2021-04-30 | Cons. | Net assets |
| Net assets / equity | ¥13.4bn | at 2020-04-30d | Cons. | Net assets |
| Net assets / equity | ¥13.1bn | at 2019-04-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.9bn | at 2018-04-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥16.6bn | at 2022-04-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.0bn | at 2021-04-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.2bn | at 2022-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.5bn | at 2021-04-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.2bn | at 2020-04-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2019-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥9.5bn | at 2018-04-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥4.6bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.0bn | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.5bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.9bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥619m | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.1bn | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥184m | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥419m | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2021-05-01 → 2022-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥2.3bn | 2020-05-01 → 2021-04-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.5bn | 2019-05-01 → 2020-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.8bn | 2018-05-01 → 2019-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥897m | 2017-05-01 → 2018-04-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥101.54 | 2021-05-01 → 2022-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.75 | 2020-05-01 → 2021-04-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.66 | 2019-05-01 → 2020-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.65 | 2018-05-01 → 2019-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.62 | 2017-05-01 → 2018-04-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥401.54 | at 2022-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥307.03 | at 2021-04-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥242.85 | at 2020-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥233.67 | at 2019-04-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥208.27 | at 2018-04-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 72.3% | at 2022-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2021-04-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.3% | at 2020-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2019-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2018-04-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 28.7% | 2021-05-01 → 2022-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 24.6% | 2020-05-01 → 2021-04-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.0% | 2019-05-01 → 2020-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.4% | 2018-05-01 → 2019-04-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.7% | 2017-05-01 → 2018-04-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 364 | at 2022-04-30 | Cons. | Number of employees |
| Employees | 326 | at 2021-04-30 | Cons. | Number of employees |
| Employees | 329 | at 2020-04-30d | Cons. | Number of employees |
| Employees | 324 | at 2019-04-30d | Cons. | Number of employees |
| Employees | 214 | at 2018-04-30d | Cons. | Number of employees |
| Revenue | ¥40.7bn | 2021-05-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥36.1bn | 2020-05-01 → 2021-04-30 | Standalone | Net sales |
| Revenue | ¥21.9bn | 2019-05-01 → 2020-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥26.4bn | 2018-05-01 → 2019-04-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥23.0bn | 2017-05-01 → 2018-04-30d | Standalone | Net sales (5-year summary) |
| Operating income | ¥7.0bn | 2021-05-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥6.4bn | 2020-05-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | ¥8.3bn | 2021-05-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥6.5bn | 2020-05-01 → 2021-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥2.8bn | 2019-05-01 → 2020-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2018-05-01 → 2019-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.5bn | 2017-05-01 → 2018-04-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.9bn | 2021-05-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥5.3bn | 2020-05-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | ¥5.6bn | 2021-05-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥3.5bn | 2020-05-01 → 2021-04-30 | Standalone | Profit loss |
| Net income | ¥1.7bn | 2019-05-01 → 2020-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.7bn | 2018-05-01 → 2019-04-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.3bn | 2017-05-01 → 2018-04-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥30.7bn | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥26.0bn | at 2021-04-30 | Standalone | Assets |
| Total assets | ¥17.3bn | at 2020-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.6bn | at 2019-04-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥16.5bn | at 2018-04-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥8.9bn | at 2021-04-30 | Standalone | Liabilities |
| Net assets / equity | ¥22.3bn | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥17.1bn | at 2021-04-30 | Standalone | Net assets |
| Net assets / equity | ¥13.8bn | at 2020-04-30d | Standalone | Net assets |
| Net assets / equity | ¥13.2bn | at 2019-04-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥11.8bn | at 2018-04-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥16.2bn | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥12.7bn | at 2021-04-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥101.74 | 2021-05-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥63.15 | 2020-05-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.42 | 2019-05-01 → 2020-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥64.82 | 2018-05-01 → 2019-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥57.98 | 2017-05-01 → 2018-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥8.5 | 2021-05-01 → 2022-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8.1 | 2020-05-01 → 2021-04-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥3.6 | 2019-05-01 → 2020-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥8.1 | 2018-05-01 → 2019-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥23.8 | 2017-05-01 → 2018-04-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥404.55 | at 2022-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥311.11 | at 2021-04-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥251.56 | at 2020-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥235.35 | at 2019-04-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥207.79 | at 2018-04-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 72.5% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.2% | at 2020-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.7% | at 2019-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2018-04-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 28.4% | 2021-05-01 → 2022-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 22.4% | 2020-05-01 → 2021-04-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.6% | 2019-05-01 → 2020-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 29.3% | 2018-05-01 → 2019-04-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 31.8% | 2017-05-01 → 2018-04-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 58,348,000 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,348,000 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,348,000 | at 2020-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,348,000 | at 2019-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 58,348,000 | at 2018-04-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 359 | at 2022-04-30 | Standalone | Number of employees |
| Employees | 325 | at 2021-04-30 | Standalone | Number of employees |
| Employees | 253 | at 2020-04-30d | Standalone | Number of employees |
| Employees | 241 | at 2019-04-30d | Standalone | Number of employees |
| Employees | 214 | at 2018-04-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 66
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-04-30 | 1 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-05-01 → 2022-04-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-05-01 → 2022-04-30 | ¥1.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-05-01 → 2022-04-30 | ¥869,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-05-01 → 2022-04-30 | ¥500m |
| Reconciling Itemsreconciling | depreciation | 2021-05-01 → 2022-04-30 | ¥423m |
| Reconciling Itemsreconciling | revenue | 2021-05-01 → 2022-04-30 | −¥869,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-05-01 → 2022-04-30 | −¥869,000 |
| Reconciling Itemsreconciling | segment profit | 2021-05-01 → 2022-04-30 | −¥8.5bn |
| Direct Salesreportable segment | employees | at 2022-04-30 | 26 pure |
| Direct Salesreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥11.6bn |
| Direct Salesreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥11.6bn |
| Direct Salesreportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥5.8bn |
| On Line Businessreportable segment | employees | at 2022-04-30 | 9 pure |
| On Line Businessreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥5.2bn |
| On Line Businessreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥5.2bn |
| On Line Businessreportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥2.1bn |
| Overseas Businessreportable segment | employees | at 2022-04-30 | 16 pure |
| Overseas Businessreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥14.5bn |
| Overseas Businessreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥14.5bn |
| Overseas Businessreportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥4.4bn |
| Store Salesreportable segment | employees | at 2022-04-30 | 154 pure |
| Store Salesreportable segment | revenue | 2021-05-01 → 2022-04-30 | ¥8.4bn |
| Store Salesreportable segment | revenue external | 2021-05-01 → 2022-04-30 | ¥8.4bn |
| Store Salesreportable segment | segment profit | 2021-05-01 → 2022-04-30 | ¥2.5bn |
| —segment total | revenue | 2021-05-01 → 2022-04-30 | ¥39.7bn |
| —segment total | revenue external | 2021-05-01 → 2022-04-30 | ¥39.7bn |
| —segment total | segment profit | 2021-05-01 → 2022-04-30 | ¥14.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-05-01 → 2022-04-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-05-01 → 2022-04-30 | ¥40.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-05-01 → 2022-04-30 | ¥869,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-05-01 → 2022-04-30 | ¥15.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-05-01 → 2021-04-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-05-01 → 2021-04-30 | ¥1.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-05-01 → 2021-04-30 | ¥21m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-05-01 → 2021-04-30 | −¥32m |
| Reconciling Itemsreconciling | depreciation | 2020-05-01 → 2021-04-30 | ¥350m |
| Reconciling Itemsreconciling | revenue | 2020-05-01 → 2021-04-30 | −¥21m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-05-01 → 2021-04-30 | −¥21m |
| Reconciling Itemsreconciling | segment profit | 2020-05-01 → 2021-04-30 | −¥6.8bn |
| Direct Salesreportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥12.1bn |
| Direct Salesreportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥12.1bn |
| Direct Salesreportable segment | segment profit | 2020-05-01 → 2021-04-30 | ¥6.0bn |
| On Line Businessreportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥4.9bn |
| On Line Businessreportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥4.9bn |
| On Line Businessreportable segment | segment profit | 2020-05-01 → 2021-04-30 | ¥2.0bn |
| Overseas Businessreportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥11.0bn |
| Overseas Businessreportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥11.0bn |
| Overseas Businessreportable segment | segment profit | 2020-05-01 → 2021-04-30 | ¥3.0bn |
| Store Salesreportable segment | revenue | 2020-05-01 → 2021-04-30 | ¥7.6bn |
| Store Salesreportable segment | revenue external | 2020-05-01 → 2021-04-30 | ¥7.6bn |
| Store Salesreportable segment | revenue intersegment | 2020-05-01 → 2021-04-30 | ¥85,000 |
| Store Salesreportable segment | segment profit | 2020-05-01 → 2021-04-30 | ¥2.0bn |
| —segment total | revenue | 2020-05-01 → 2021-04-30 | ¥35.6bn |
| —segment total | revenue external | 2020-05-01 → 2021-04-30 | ¥35.6bn |
| —segment total | revenue intersegment | 2020-05-01 → 2021-04-30 | ¥85,000 |
| —segment total | segment profit | 2020-05-01 → 2021-04-30 | ¥13.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-05-01 → 2021-04-30 | ¥36.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-05-01 → 2021-04-30 | ¥36.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-05-01 → 2021-04-30 | ¥21m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-05-01 → 2021-04-30 | ¥13.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2022-04-30 | 1 pure |
| Direct Salesreportable segment | employees | at 2022-04-30 | 26 pure |
| On Line Businessreportable segment | employees | at 2022-04-30 | 9 pure |
| Overseas Businessreportable segment | employees | at 2022-04-30 | 11 pure |
| Store Salesreportable segment | employees | at 2022-04-30 | 154 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,435
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 65049000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 5200150000 | JPY |
| Net assets | CurrentYearInstant_ForeignCurrencyTranslationAdjustmentMember | 55117000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 55117000 | JPY |
| Net assets | CurrentYearInstant | 22093208000 | JPY |
| Income before income taxes | Prior1YearDuration | 5597882000 | JPY |
| Income before income taxes | CurrentYearDuration | 8019198000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 349577000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 422517000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 571085000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | － | JPY |
| Contributions of loss ope cf | Prior1YearDuration | － | JPY |
| Contributions of loss ope cf | CurrentYearDuration | 59179000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YearDuration | 119944000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYearDuration | 103890000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -106000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 113000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | 4550000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | 14006000 | JPY |
| Increase decrease in provision for sales returns ope cf | Prior1YearDuration | 33050000 | JPY |
| Increase decrease in provision for sales returns ope cf | CurrentYearDuration | -117829000 | JPY |
| Increase decrease in refund liabilities ope cf | Prior1YearDuration | － | JPY |
| Increase decrease in refund liabilities ope cf | CurrentYearDuration | 163287000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -885000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -1072000 | JPY |
| Interest expenses ope cf | Prior1YearDuration | 14557000 | JPY |
| Interest expenses ope cf | CurrentYearDuration | 13275000 | JPY |
| Foreign exchange losses gains ope cf | Prior1YearDuration | -77266000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYearDuration | -722932000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1YearDuration | 29252000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYearDuration | 17154000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1YearDuration | － | JPY |
| Loss gain on sales of noncurrent assets ope cf | CurrentYearDuration | -30702000 | JPY |
| Settlement received ope cf | Prior1YearDuration | -2700000 | JPY |
| Settlement received ope cf | CurrentYearDuration | -1350000 | JPY |
| Surrender value of insurance ope cf | Prior1YearDuration | -4900000 | JPY |
| Surrender value of insurance ope cf | CurrentYearDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -968527000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | -1193669000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1YearDuration | -412254000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | CurrentYearDuration | -6911000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YearDuration | -475794000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYearDuration | 733534000 | JPY |
| Decrease increase in prepaid expenses ope cf | Prior1YearDuration | -221163000 | JPY |
| Decrease increase in prepaid expenses ope cf | CurrentYearDuration | 324642000 | JPY |
| Decrease increase in inventories ope cf | Prior1YearDuration | -1656858000 | JPY |
| Decrease increase in inventories ope cf | CurrentYearDuration | -413688000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 964784000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -770680000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | 313838000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |