Half-year report · HY
6629.TEDINET S100WZVO
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥50.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥891m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥148m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥980m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥350m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥798m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥7m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥457m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥616m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥276m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥456m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥274m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥34.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥37.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥37.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥851m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥883m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥281m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥955m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥867m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥968m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥141m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥493m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.92 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.72 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.5 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥346m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥346m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Imaging And ITreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.7bn |
| Imaging And ITreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.7bn |
| Imaging And ITreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Imaging And ITreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥935m |
| Roboticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Roboticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Roboticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥342m |
| Roboticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥36m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥23.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥346m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥899m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥311m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥311m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥3m |
| Imaging And ITreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.4bn |
| Imaging And ITreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.4bn |
| Imaging And ITreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥435m |
| Roboticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Roboticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Roboticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥311m |
| Roboticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥290m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥23.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥23.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥311m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Income before income taxes | Prior1InterimDuration | -6576000 | JPY |
| Income before income taxes | InterimDuration | 798393000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 480047000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 465756000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 229592000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 207379000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration | -6390000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration | 51767000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -679000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -4755000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -11554000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -18307000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | － | JPY |
| Impairment loss ope cf | InterimDuration | 74764000 | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | InterimDuration | 60640000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -16326000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -64688000 | JPY |
| Subsidy income2 ope cf | Prior1InterimDuration | -7352000 | JPY |
| Subsidy income2 ope cf | InterimDuration | -8703000 | JPY |
| Insurance income ope cf | Prior1InterimDuration | -32561000 | JPY |
| Insurance income ope cf | InterimDuration | -54628000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 68470000 | JPY |
| Interest expenses ope cf | InterimDuration | 110228000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | 174374000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | 19958000 | JPY |
| Loss on retirement of noncurrent assets ope cf | Prior1InterimDuration | 1124000 | JPY |
| Loss on retirement of noncurrent assets ope cf | InterimDuration | 10346000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1481193000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 3095574000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -794066000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -828127000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -355515000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -1561206000 | JPY |
| Other net ope cf | Prior1InterimDuration | -72182000 | JPY |
| Other net ope cf | InterimDuration | 618307000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | 1131595000 | JPY |
| Subtotal ope cf | InterimDuration | 2972698000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 33997000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 61141000 | JPY |
| Proceeds from subsidy income2 ope cf | Prior1InterimDuration | 7352000 | JPY |
| Proceeds from subsidy income2 ope cf | InterimDuration | 8703000 | JPY |
| Proceeds from insurance income ope cf | Prior1InterimDuration | 32561000 | JPY |
| Proceeds from insurance income ope cf | InterimDuration | 54628000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1InterimDuration | -67276000 | JPY |
| Interest expenses paid ope cf fin cf | InterimDuration | -112243000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -273157000 | JPY |
| Income taxes paid ope cf | InterimDuration | -229622000 | JPY |
| Income taxes refund ope cf | Prior1InterimDuration | 17557000 | JPY |
| Income taxes refund ope cf | InterimDuration | 37212000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |