Half-year report · HY
6629.TEDINET S100WZVO
Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥22.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥50.6bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | ¥891m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥148m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥980m | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥350m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥798m | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥7m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥457m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥616m | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥276m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥456m | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥274m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥34.6bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥37.4bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥37.5bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥27.3bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥10.1bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥10.7bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.4bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥851m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥883m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥281m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥955m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥867m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥968m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥141m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥493m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥33.92 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-45.72 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.5 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥346m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥346m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥7m |
| Imaging And ITreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥16.7bn |
| Imaging And ITreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥16.7bn |
| Imaging And ITreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4m |
| Imaging And ITreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥935m |
| Roboticsreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥6.5bn |
| Roboticsreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Roboticsreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥342m |
| Roboticsreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥36m |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥23.2bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥22.9bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥346m |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥899m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥311m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥311m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥3m |
| Imaging And ITreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥16.4bn |
| Imaging And ITreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥16.4bn |
| Imaging And ITreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥435m |
| Roboticsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥7.4bn |
| Roboticsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥7.1bn |
| Roboticsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥311m |
| Roboticsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥290m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥23.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥23.5bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥311m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 512
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | Prior1YearInstant | 2656491000 | JPY |
| Other ca | InterimInstant | 1773642000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -169444000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -142105000 | JPY |
| Current assets | Prior1YearInstant | 28260671000 | JPY |
| Current assets | InterimInstant | 26079631000 | JPY |
| Buildings and structures net | Prior1YearInstant | 970925000 | JPY |
| Buildings and structures net | InterimInstant | 949427000 | JPY |
| Land | Prior1YearInstant | 2769656000 | JPY |
| Land | InterimInstant | 2729431000 | JPY |
| Other net ppe | Prior1YearInstant | 1623222000 | JPY |
| Other net ppe | InterimInstant | 1534962000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5363805000 | JPY |
| Property plant and equipment | InterimInstant | 5213820000 | JPY |
| Goodwill | Prior1YearInstant | 823190000 | JPY |
| Goodwill | InterimInstant | 826129000 | JPY |
| Other ia | Prior1YearInstant | 1396738000 | JPY |
| Other ia | InterimInstant | 1245693000 | JPY |
| Intangible assets | Prior1YearInstant | 2219929000 | JPY |
| Intangible assets | InterimInstant | 2071822000 | JPY |
| Other ioa | Prior1YearInstant | 1594420000 | JPY |
| Other ioa | InterimInstant | 1259702000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -41816000 | JPY |
| Allowance for doubtful accounts ioa by group | InterimInstant | -41816000 | JPY |
| Investments and other assets | Prior1YearInstant | 1552604000 | JPY |
| Investments and other assets | InterimInstant | 1217885000 | JPY |
| Noncurrent assets | Prior1YearInstant | 9136338000 | JPY |
| Noncurrent assets | InterimInstant | 8503528000 | JPY |
| Assets | Prior1YearInstant | 37397010000 | JPY |
| Assets | InterimInstant | 34583160000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 6262194000 | JPY |
| Notes and accounts payable trade | InterimInstant | 4463274000 | JPY |
| Short term loans payable | Prior1YearInstant | 9623762000 | JPY |
| Short term loans payable | InterimInstant | 9155949000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 2434983000 | JPY |
| Current portion of long term loans payable | InterimInstant | 2307820000 | JPY |
| Income taxes payable | Prior1YearInstant | 226144000 | JPY |
| Income taxes payable | InterimInstant | 363964000 | JPY |
| Provision for bonuses | Prior1YearInstant | 309424000 | JPY |
| Provision for bonuses | InterimInstant | 360424000 | JPY |
| Other cl | Prior1YearInstant | 3704402000 | JPY |
| Other cl | InterimInstant | 3397672000 | JPY |
| Current liabilities | Prior1YearInstant | 22560911000 | JPY |
| Current liabilities | InterimInstant | 20049106000 | JPY |
| Long term loans payable | Prior1YearInstant | 3877465000 | JPY |
| Long term loans payable | InterimInstant | 3910784000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 14092000 | JPY |
| Net defined benefit liability | InterimInstant | 13294000 | JPY |
| Other ncl | Prior1YearInstant | 846503000 | JPY |
| Other ncl | InterimInstant | 827008000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |