Quarterly report · Q3
6629.TEDINET S100SQUM
Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥34.4bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥43.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥61m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥479m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥406m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥251m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥981m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥28m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.6bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥8m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥36.0bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥36.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥35.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥28.2bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.3bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥8.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.06 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-23.87 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-115.26 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-132.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 29
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥254m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥254m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1m |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥28.3bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥28.3bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥94m |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.4bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.2bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥254m |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥156m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥34.7bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥34.4bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥254m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥62m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥8m |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6m |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥184m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥14m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 362
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 11190648000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11048623000 | JPY |
| Income taxes payable | Prior1YearInstant | 261200000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 179870000 | JPY |
| Provision for bonuses | Prior1YearInstant | 247690000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 131018000 | JPY |
| Other cl | Prior1YearInstant | 2670888000 | JPY |
| Other cl | CurrentQuarterInstant | 3319506000 | JPY |
| Current liabilities | Prior1YearInstant | 22758809000 | JPY |
| Current liabilities | CurrentQuarterInstant | 21165916000 | JPY |
| Long term loans payable | Prior1YearInstant | 4698090000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4570800000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 61881000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 11533000 | JPY |
| Other ncl | Prior1YearInstant | 673549000 | JPY |
| Other ncl | CurrentQuarterInstant | 906820000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5433521000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5489153000 | JPY |
| Liabilities | Prior1YearInstant | 28192331000 | JPY |
| Liabilities | CurrentQuarterInstant | 26655070000 | JPY |
| Capital stock | Prior1YearInstant | 2500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2500000000 | JPY |
| Capital surplus | Prior1YearInstant | 3486269000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3455338000 | JPY |
| Retained earnings | Prior1YearInstant | 3108635000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3022618000 | JPY |
| Treasury stock | Prior1YearInstant | -1917642000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1917642000 | JPY |
| Shareholders equity | Prior1YearInstant | 7177263000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7060313000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -1194000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -3467000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1528871000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2212817000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1527676000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2209350000 | JPY |
| Non controlling interests | Prior1YearInstant | 6241000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 71001000 | JPY |
| Net assets | Prior1YearInstant | 8711181000 | JPY |
| Net assets | CurrentQuarterInstant | 9340666000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 36903513000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35995736000 | JPY |
| Net sales | Prior1YTDDuration | 29710977000 | JPY |
| Net sales | CurrentYTDDuration | 34429375000 | JPY |
| Cost of sales | Prior1YTDDuration | 23935057000 | JPY |
| Cost of sales | CurrentYTDDuration | 27540995000 | JPY |
| Gross profit | Prior1YTDDuration | 5775919000 | JPY |
| Gross profit | CurrentYTDDuration | 6888379000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6978163000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6827647000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |