Quarterly report · Q3
6629.TEDINET S100Q5FS
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥29.7bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥34.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥23.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥1.2bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥348m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥1.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥955m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥462m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥981m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥469m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥431m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥12m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥1.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥12m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥35.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥26.6bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-132.44 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-98.75 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.9 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.58 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.0% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥500,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥500,000 |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥500,000 |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥1.0bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥159m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥29.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥29.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥500,000 |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥18m |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.4bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.4bn |
| jpcrp040300-q3r_E23871-000Imaging And ITreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥193m |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| jpcrp040300-q3r_E23871-000Roboticsreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥138m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥23.5bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥23.5bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥330m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 9168540000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 11318639000 | JPY |
| Current portion of bonds | Prior1YearInstant | 50000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 50000000 | JPY |
| Income taxes payable | Prior1YearInstant | 303885000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 215437000 | JPY |
| Provision for bonuses | Prior1YearInstant | 234951000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 217590000 | JPY |
| Other cl | Prior1YearInstant | 2299285000 | JPY |
| Other cl | CurrentQuarterInstant | 2722024000 | JPY |
| Current liabilities | Prior1YearInstant | 16546508000 | JPY |
| Current liabilities | CurrentQuarterInstant | 20905481000 | JPY |
| Long term loans payable | Prior1YearInstant | 4676169000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4846680000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 140090000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 142786000 | JPY |
| Other ncl | Prior1YearInstant | 683090000 | JPY |
| Other ncl | CurrentQuarterInstant | 744149000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5499350000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5733617000 | JPY |
| Liabilities | Prior1YearInstant | 22045859000 | JPY |
| Liabilities | CurrentQuarterInstant | 26639098000 | JPY |
| Capital stock | Prior1YearInstant | 2500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2500000000 | JPY |
| Capital surplus | Prior1YearInstant | 3486269000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3486269000 | JPY |
| Retained earnings | Prior1YearInstant | 4931603000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2868587000 | JPY |
| Treasury stock | Prior1YearInstant | -1917642000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1917642000 | JPY |
| Shareholders equity | Prior1YearInstant | 9000231000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6937215000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14664000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 22894000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 720282000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1910825000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 734947000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1933720000 | JPY |
| Net assets | Prior1YearInstant | 9735178000 | JPY |
| Net assets | CurrentQuarterInstant | 8870935000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31781037000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 35510034000 | JPY |
| Net sales | Prior1YTDDuration | 23475734000 | JPY |
| Net sales | CurrentYTDDuration | 29710977000 | JPY |
| Cost of sales | Prior1YTDDuration | 17038362000 | JPY |
| Cost of sales | CurrentYTDDuration | 23935057000 | JPY |
| Gross profit | Prior1YTDDuration | 6437371000 | JPY |
| Gross profit | CurrentYTDDuration | 5775919000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 6089615000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 6978163000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |