Quarterly report · Q2
6629.TEDINET S100PIA0
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥34.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | −¥664m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥83m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥305m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥955m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥150m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | −¥307m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥161m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥454m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥431m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥130m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥454m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥130m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥34.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥31.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.5bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥22.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥9.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥9.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.4bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.1bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥67m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥140m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥494m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥4.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥710m | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥789m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥621m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-33.69 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.06 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥31.99 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.68 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.85 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.6% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | ¥4m |
| jpcrp040300-q2r_E23871-000Imaging And ITreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥15.3bn |
| jpcrp040300-q2r_E23871-000Imaging And ITreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥15.3bn |
| jpcrp040300-q2r_E23871-000Imaging And ITreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥445m |
| jpcrp040300-q2r_E23871-000Roboticsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E23871-000Roboticsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E23871-000Roboticsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥223m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥19.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥19.0bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥669m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | ¥14m |
| jpcrp040300-q2r_E23871-000Imaging And ITreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥11.0bn |
| jpcrp040300-q2r_E23871-000Imaging And ITreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥11.0bn |
| jpcrp040300-q2r_E23871-000Imaging And ITreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥125m |
| jpcrp040300-q2r_E23871-000Roboticsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E23871-000Roboticsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥3.0bn |
| jpcrp040300-q2r_E23871-000Roboticsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥56m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥14.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥14.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥69m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 511
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 683090000 | JPY |
| Other ncl | CurrentQuarterInstant | 669710000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5499350000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5248681000 | JPY |
| Liabilities | Prior1YearInstant | 22045859000 | JPY |
| Liabilities | CurrentQuarterInstant | 24525236000 | JPY |
| Capital stock | Prior1YearInstant | 2500000000 | JPY |
| Capital stock | CurrentQuarterInstant | 2500000000 | JPY |
| Capital surplus | Prior1YearInstant | 3486269000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3486269000 | JPY |
| Retained earnings | Prior1YearInstant | 4931603000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4200918000 | JPY |
| Treasury stock | Prior1YearInstant | -1917642000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1917642000 | JPY |
| Shareholders equity | Prior1YearInstant | 9000231000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 8269545000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 14664000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 19155000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 720282000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1535738000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 734947000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1554893000 | JPY |
| Net assets | Prior1YearInstant | 9735178000 | JPY |
| Net assets | CurrentQuarterInstant | 9824439000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 31781037000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 34349676000 | JPY |
| Net sales | Prior1YTDDuration | 13995836000 | JPY |
| Net sales | CurrentYTDDuration | 19017167000 | JPY |
| Cost of sales | Prior1YTDDuration | 9874000000 | JPY |
| Cost of sales | CurrentYTDDuration | 15133111000 | JPY |
| Gross profit | Prior1YTDDuration | 4121836000 | JPY |
| Gross profit | CurrentYTDDuration | 3884055000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4038886000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4548137000 | JPY |
| Operating income | Prior1YTDDuration | 82949000 | JPY |
| Operating income | CurrentYTDDuration | -664082000 | JPY |
| Interest income noi | Prior1YTDDuration | 359000 | JPY |
| Interest income noi | CurrentYTDDuration | 1067000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1062000 | JPY |
| Dividends income noi | CurrentYTDDuration | 61616000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 62451000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 277603000 | JPY |
| Real estate rent noi | Prior1YTDDuration | 3974000 | JPY |
| Real estate rent noi | CurrentYTDDuration | 3474000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 29843000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 28104000 | JPY |
| Other noi | Prior1YTDDuration | 21454000 | JPY |
| Other noi | CurrentYTDDuration | 34966000 | JPY |
| Non operating income | Prior1YTDDuration | 119145000 | JPY |
| Non operating income | CurrentYTDDuration | 406832000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |