Annual report
6626.TEDINET S100W5QS
Period2024-04-01 → 2025-03-31
Filed2025-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥22.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥23.2bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥21.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥17.9bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥3.6bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥4.3bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥3.3bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.7bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥31.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥28.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥26.0bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥23.7bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥19.9bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥6.9bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥23.2bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.4bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.9bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥11.8bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.6bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.2bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥4.9bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥5.2bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥4.8bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.1bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥626m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥741m | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.5bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥707m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥672m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥291.69 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥191.94 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥277.68 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥237.39 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥169.39 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥2,182.4 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,963.6 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,666.23 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,371.43 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,034.09 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 74.4% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.7% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.8% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.7% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.9% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 10.6% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.2% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 19.7% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 3,842 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 3,655 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 3,497 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 3,862 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 3,709 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥8.4bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥7.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥8.0bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥496m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥310m | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.4bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.5bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.2bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.7bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.3bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.4bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.4bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥12.9bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥13.3bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥13.0bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.2bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥4.4bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.5bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.6bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥5.2bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥312.2 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥94.15 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥118.66 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥207.16 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.8 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥40 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥26 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥100 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥80 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,034.09 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥776.01 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥755.18 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥656.53 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥459.38 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 71.5% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.3% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.7% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 34.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 12.3% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.8% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 37.1% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 24.5% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,371,600 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,371,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,842,900 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,842,900 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,842,900 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 219 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 207 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 206 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 207 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 201 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 75
| Segment | Item | Period | Value |
|---|---|---|---|
| Greater Chinareportable segment | capex | 2024-04-01 → 2025-03-31 | ¥949m |
| Greater Chinareportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥360m |
| Greater Chinareportable segment | employees | at 2025-03-31 | 1231 pure |
| Greater Chinareportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥12.6bn |
| Greater Chinareportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥9.1bn |
| Greater Chinareportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.5bn |
| Greater Chinareportable segment | segment assets | at 2025-03-31 | ¥10.5bn |
| Greater Chinareportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.4bn |
| JAPANreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.7bn |
| JAPANreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥382m |
| JAPANreportable segment | employees | at 2025-03-31 | 219 pure |
| JAPANreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥8.4bn |
| JAPANreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥5.4bn |
| JAPANreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥2.9bn |
| JAPANreportable segment | segment assets | at 2025-03-31 | ¥15.3bn |
| JAPANreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥445m |
| North AMERICAreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥64m |
| North AMERICAreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥16m |
| North AMERICAreportable segment | employees | at 2025-03-31 | 9 pure |
| North AMERICAreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥4.0bn |
| North AMERICAreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥4.0bn |
| North AMERICAreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥58m |
| North AMERICAreportable segment | segment assets | at 2025-03-31 | ¥1.8bn |
| North AMERICAreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥944m |
| Other ASIAreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥384m |
| Other ASIAreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥409m |
| Other ASIAreportable segment | employees | at 2025-03-31 | 2383 pure |
| Other ASIAreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥12.7bn |
| Other ASIAreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥6.8bn |
| Other ASIAreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥5.8bn |
| Other ASIAreportable segment | segment assets | at 2025-03-31 | ¥10.2bn |
| Other ASIAreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥3.1bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥37.7bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥25.3bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥12.4bn |
| —segment total | segment assets | at 2025-03-31 | ¥37.9bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥3.8bn |
| Greater Chinareportable segment | capex | 2023-04-01 → 2024-03-31 | ¥113m |
| Greater Chinareportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥322m |
| Greater Chinareportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥11.4bn |
| Greater Chinareportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥8.2bn |
| Greater Chinareportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥3.2bn |
| Greater Chinareportable segment | segment assets | at 2024-03-31 | ¥10.7bn |
| Greater Chinareportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| JAPANreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥801m |
| JAPANreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥423m |
| JAPANreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥7.5bn |
| JAPANreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥5.0bn |
| JAPANreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.5bn |
| JAPANreportable segment | segment assets | at 2024-03-31 | ¥12.8bn |
| JAPANreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥292m |
| North AMERICAreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥12m |
| North AMERICAreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥13m |
| North AMERICAreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥3.9bn |
| North AMERICAreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| North AMERICAreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥105m |
| North AMERICAreportable segment | segment assets | at 2024-03-31 | ¥1.6bn |
| North AMERICAreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥949m |
| Other ASIAreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥349m |
| Other ASIAreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥348m |
| Other ASIAreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥10.6bn |
| Other ASIAreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥5.7bn |
| Other ASIAreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥4.9bn |
| Other ASIAreportable segment | segment assets | at 2024-03-31 | ¥10.1bn |
| Other ASIAreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥33.4bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥22.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥10.7bn |
| —segment total | segment assets | at 2024-03-31 | ¥35.2bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥3.7bn |
| JAPANreportable segment | employees | at 2025-03-31 | 219 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,361
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease obligations cl | CurrentYearInstant | 294828000 | JPY |
| Income taxes payable | Prior1YearInstant | 131916000 | JPY |
| Income taxes payable | CurrentYearInstant | 251152000 | JPY |
| Other cl | Prior1YearInstant | 1480310000 | JPY |
| Other cl | CurrentYearInstant | 2292315000 | JPY |
| Current liabilities | Prior1YearInstant | 3726901000 | JPY |
| Current liabilities | CurrentYearInstant | 4897408000 | JPY |
| Long term loans payable | Prior1YearInstant | 1253284000 | JPY |
| Long term loans payable | CurrentYearInstant | 813268000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 881440000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 1236982000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 766937000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 766846000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 216037000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 245553000 | JPY |
| Other ncl | Prior1YearInstant | 11000000 | JPY |
| Other ncl | CurrentYearInstant | 11000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 3128699000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 3073650000 | JPY |
| Liabilities | Prior1YearInstant | 6855600000 | JPY |
| Liabilities | CurrentYearInstant | 7971059000 | JPY |
| Capital stock | Prior1YearInstant | 773027000 | JPY |
| Capital stock | CurrentYearInstant | 773027000 | JPY |
| Capital surplus | Prior1YearInstant | 653495000 | JPY |
| Capital surplus | CurrentYearInstant | 653495000 | JPY |
| Retained earnings | Prior1YearInstant | 17249792000 | JPY |
| Retained earnings | CurrentYearInstant | 20079621000 | JPY |
| Treasury stock | Prior1YearInstant | -901746000 | JPY |
| Treasury stock | CurrentYearInstant | -1401665000 | JPY |
| Shareholders equity | Prior1YearInstant | 17774569000 | JPY |
| Shareholders equity | CurrentYearInstant | 20104479000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 3633582000 | JPY |
| Foreign currency translation adjustment | CurrentYearInstant | 3123982000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -11879000 | JPY |
| Remeasurements of defined benefit plans | CurrentYearInstant | -3937000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3621702000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 3120045000 | JPY |
| Net assets | Prior1YearInstant | 21396272000 | JPY |
| Net assets | CurrentYearInstant | 23224524000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 28251872000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 31195583000 | JPY |
| Net sales | Prior1YearDuration | 22675589000 | JPY |
| Net sales | CurrentYearDuration | 25334323000 | JPY |
| Cost of sales | Prior1YearDuration | 13936722000 | JPY |
| Cost of sales | CurrentYearDuration | 15542817000 | JPY |
| Gross profit | Prior1YearDuration | 8738866000 | JPY |
| Gross profit | CurrentYearDuration | 9791505000 | JPY |
| Salaries sga | Prior1YearDuration | 1411952000 | JPY |
| Salaries sga | CurrentYearDuration | 1488658000 | JPY |
| Bonuses sga | Prior1YearDuration | 302246000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |