Half-year report · Q2
6625.TEDINET S100UOLG
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥1.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥444m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥431m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥415m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥242m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.2bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥867m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥242m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥867m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥78.1bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥72.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥58.5bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥59.9bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥53.5bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.2bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥19.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥15.9bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.6bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥482m | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥8.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥655m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥2.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥14.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.9bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥5.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥2.28 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.3 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.28 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 23.3% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥1m |
| Reconciling Itemsreconciling | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥20m |
| jpcrp040300-q2r_E25686-000M And A Consulting Buisinessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | −¥115m |
| jpcrp040300-q2r_E25686-000Money Lending Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥150m |
| jpcrp040300-q2r_E25686-000Money Lending Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥150m |
| jpcrp040300-q2r_E25686-000Money Lending Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥66m |
| jpcrp040300-q2r_E25686-000Real Estate Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E25686-000Real Estate Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.3bn |
| jpcrp040300-q2r_E25686-000Real Estate Businessreportable segment | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥472m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| —segment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥423m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2024-04-01 → 2024-09-30 | ¥424m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥1m |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥65m |
| jpcrp040300-q2r_E25686-000M And A Consulting Buisinessreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | −¥103m |
| jpcrp040300-q2r_E25686-000Money Lending Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥188m |
| jpcrp040300-q2r_E25686-000Money Lending Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥188m |
| jpcrp040300-q2r_E25686-000Money Lending Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥98m |
| jpcrp040300-q2r_E25686-000Real Estate Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E25686-000Real Estate Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.7bn |
| jpcrp040300-q2r_E25686-000Real Estate Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥370m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.9bn |
| —segment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥365m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-09-30 | ¥366m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 624
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax liabilities | Prior1YearInstant | 2573870000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 2535290000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 45772221000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 49372521000 | JPY |
| Liabilities | Prior1YearInstant | 53455612000 | JPY |
| Liabilities | CurrentQuarterInstant | 59889885000 | JPY |
| Capital stock | Prior1YearInstant | 6449681000 | JPY |
| Capital stock | CurrentQuarterInstant | 6831398000 | JPY |
| Capital surplus | Prior1YearInstant | 7612921000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7994638000 | JPY |
| Retained earnings | Prior1YearInstant | 6381527000 | JPY |
| Retained earnings | CurrentQuarterInstant | 4719636000 | JPY |
| Treasury stock | Prior1YearInstant | -1287077000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1287086000 | JPY |
| Shareholders equity | Prior1YearInstant | 19157053000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 18258587000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -10287000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -79735000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -10287000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -79735000 | JPY |
| Subscription rights to shares | Prior1YearInstant | - | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 41114000 | JPY |
| Net assets | Prior1YearInstant | 19146765000 | JPY |
| Net assets | CurrentQuarterInstant | 18219966000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 72602378000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 78109852000 | JPY |
| Net sales | Prior1YTDDuration | 2886393000 | JPY |
| Net sales | CurrentYTDDuration | 4432258000 | JPY |
| Cost of sales | Prior1YTDDuration | 1435034000 | JPY |
| Cost of sales | CurrentYTDDuration | 2531465000 | JPY |
| Gross profit | Prior1YTDDuration | 1451358000 | JPY |
| Gross profit | CurrentYTDDuration | 1900792000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 408038000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 536049000 | JPY |
| Operating income | Prior1YTDDuration | 1043319000 | JPY |
| Operating income | CurrentYTDDuration | 1364743000 | JPY |
| Interest income noi | Prior1YTDDuration | 35183000 | JPY |
| Interest income noi | CurrentYTDDuration | 12591000 | JPY |
| Dividends income noi | Prior1YTDDuration | 7558000 | JPY |
| Dividends income noi | CurrentYTDDuration | 9577000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 12314000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | - | JPY |
| Rent income noi | Prior1YTDDuration | 3300000 | JPY |
| Rent income noi | CurrentYTDDuration | 3300000 | JPY |
| Gain on valuation of investment securities noi | Prior1YTDDuration | - | JPY |
| Gain on valuation of investment securities noi | CurrentYTDDuration | 16402000 | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 6863000 | JPY |
| Other noi | Prior1YTDDuration | 463000 | JPY |
| Other noi | CurrentYTDDuration | 4419000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |