Quarterly report · Q1
6625.TEDINET S100ROQE
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥935m | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥5.0bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥835m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥476m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥518m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥222m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.3bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥304m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥279m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥734m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥186m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥734m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥186m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥54.8bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥56.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥49.7bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥39.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥40.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥15.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥15.6bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥6.94 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥17.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.76 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.7% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 32
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥24,000 |
| Reconciling Itemsreconciling | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥45m |
| jpcrp040300-q1r_E25686-000Money Lending Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q1r_E25686-000Money Lending Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥94m |
| jpcrp040300-q1r_E25686-000Money Lending Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥55m |
| jpcrp040300-q1r_E25686-000Real Estate Rental Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥836m |
| jpcrp040300-q1r_E25686-000Real Estate Rental Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥836m |
| jpcrp040300-q1r_E25686-000Real Estate Rental Businessreportable segment | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥122m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥930m |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥930m |
| —segment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥177m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥935m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥935m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2023-04-01 → 2023-06-30 | ¥177m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥374,000 |
| Reconciling Itemsreconciling | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E25686-000Money Lending Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E25686-000Money Lending Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥105m |
| jpcrp040300-q1r_E25686-000Money Lending Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥70m |
| jpcrp040300-q1r_E25686-000Real Estate Rental Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥724m |
| jpcrp040300-q1r_E25686-000Real Estate Rental Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥724m |
| jpcrp040300-q1r_E25686-000Real Estate Rental Businessreportable segment | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥208m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥829m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥829m |
| —segment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥277m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥835m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥835m |
| Total Of Reportable Segments And Otherssegment total | segment ordinary income | 2022-04-01 → 2022-06-30 | ¥278m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | Prior1YearInstant | 6947980000 | JPY |
| Current liabilities | CurrentQuarterInstant | 7551994000 | JPY |
| Long term loans payable | Prior1YearInstant | 31362353000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 29457835000 | JPY |
| Long term guarantee deposited | Prior1YearInstant | 2104005000 | JPY |
| Long term guarantee deposited | CurrentQuarterInstant | 2029904000 | JPY |
| Trust guarantee deposits received | Prior1YearInstant | 59947000 | JPY |
| Trust guarantee deposits received | CurrentQuarterInstant | 59947000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 27409000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 27450000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 33553716000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 31575137000 | JPY |
| Liabilities | Prior1YearInstant | 40501696000 | JPY |
| Liabilities | CurrentQuarterInstant | 39127132000 | JPY |
| Capital stock | Prior1YearInstant | 6449681000 | JPY |
| Capital stock | CurrentQuarterInstant | 6449681000 | JPY |
| Capital surplus | Prior1YearInstant | 7612921000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7612921000 | JPY |
| Retained earnings | Prior1YearInstant | 2860325000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2959633000 | JPY |
| Treasury stock | Prior1YearInstant | -1287053000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1287053000 | JPY |
| Shareholders equity | Prior1YearInstant | 15635875000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 15735183000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -13562000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -15738000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -13562000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -15738000 | JPY |
| Net assets | Prior1YearInstant | 15622313000 | JPY |
| Net assets | CurrentQuarterInstant | 15719444000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 56124009000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 54846576000 | JPY |
| Net sales | Prior1YTDDuration | 834854000 | JPY |
| Net sales | CurrentYTDDuration | 935373000 | JPY |
| Cost of sales | Prior1YTDDuration | 196580000 | JPY |
| Cost of sales | CurrentYTDDuration | 276050000 | JPY |
| Gross profit | Prior1YTDDuration | 638273000 | JPY |
| Gross profit | CurrentYTDDuration | 659322000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 120452000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 183195000 | JPY |
| Operating income | Prior1YTDDuration | 517821000 | JPY |
| Operating income | CurrentYTDDuration | 476126000 | JPY |
| Interest income noi | Prior1YTDDuration | 3945000 | JPY |
| Interest income noi | CurrentYTDDuration | 17472000 | JPY |
| Dividends income noi | Prior1YTDDuration | 783000 | JPY |
| Dividends income noi | CurrentYTDDuration | 4767000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11157000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 9063000 | JPY |
| Rent income noi | Prior1YTDDuration | 1650000 | JPY |
| Rent income noi | CurrentYTDDuration | 1650000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |