Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥391m2025-04-01 → 2026-03-31Cons.Operating revenue1
Revenue¥1.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1
Revenue¥1.1bn2023-04-01 → 2024-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥1.3bn2022-04-01 → 2023-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥1.4bn2021-04-01 → 2022-03-31vCons.Operating revenue1 (5-year summary)
Operating income−¥333m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥284m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥839m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥552m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥769m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥779m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥855m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥552m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥1.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥365m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥536m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥501m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥658m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥404m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥26.5bnat 2026-03-31Cons.Assets
Total assets¥28.9bnat 2025-03-31Cons.Assets
Total assets¥27.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥26.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥26.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥413mat 2026-03-31Cons.Liabilities
Total liabilities¥869mat 2025-03-31Cons.Liabilities
Net assets / equity¥26.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥26.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥25.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥24.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥906m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥744m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥630m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥539m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥258m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥334m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥874m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥02025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-48.422025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.42023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.542022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.462021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥612.7at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥657.87at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥628.68at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥607.33at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥591.11at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio92.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-7.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees32at 2026-03-31Cons.Number of employees
Employees31at 2025-03-31Cons.Number of employees
Employees26at 2024-03-31vCons.Number of employees
Employees27at 2023-03-31vCons.Number of employees
Employees35at 2022-03-31vCons.Number of employees
Revenue¥94m2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥94m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥89m2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥93m2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥475m2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income−¥107m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥77m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥138m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥50m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥80m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥416m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥138m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥50m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥114m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥40m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥66m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥32m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥398m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥20.4bnat 2026-03-31StandaloneAssets
Total assets¥20.4bnat 2025-03-31StandaloneAssets
Total assets¥20.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥37mat 2026-03-31StandaloneLiabilities
Total liabilities¥143mat 2025-03-31StandaloneLiabilities
Net assets / equity¥20.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥20.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥20.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.872025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.662023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.82022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.972021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥508.84at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥505.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥504.95at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥503.29at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥507.5at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio99.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued40,014,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees6at 2026-03-31StandaloneNumber of employees
Employees5at 2025-03-31StandaloneNumber of employees
Employees5at 2024-03-31vStandaloneNumber of employees
Employees7at 2023-03-31vStandaloneNumber of employees
Employees11at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,000
ItemContextValueUnit
Dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior4YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Interim dividend paid per share (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Basic earnings loss per share (5-year summary)Prior4YearDuration_NonConsolidatedMember9.97
Basic earnings loss per share (5-year summary)Prior3YearDuration_NonConsolidatedMember0.80
Basic earnings loss per share (5-year summary)Prior2YearDuration_NonConsolidatedMember1.66
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember1.02
Basic earnings loss per share (5-year summary)CurrentYearDuration_NonConsolidatedMember2.87
Equity to asset ratio (5-year summary)Prior4YearInstant_NonConsolidatedMember0.999
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.995
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.998
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.993
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.998
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.020
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.002
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.003
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.002
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.006
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember93.5
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember1038.8
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember827.7
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember1248.0
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember226.8
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember0.502
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember-
Number of employeesPrior4YearInstant_NonConsolidatedMember11
Number of employeesPrior3YearInstant_NonConsolidatedMember7
Number of employeesPrior2YearInstant_NonConsolidatedMember5
Number of employeesPrior1YearInstant_NonConsolidatedMember5
Number of employeesCurrentYearInstant_NonConsolidatedMember6
Total shareholder returnPrior4YearInstant_NonConsolidatedMember1.010
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.906
Total shareholder returnPrior2YearInstant_NonConsolidatedMember1.494
Total shareholder returnPrior1YearInstant_NonConsolidatedMember1.385
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.711
Total return on share price indexPrior4YearInstant_NonConsolidatedMember1.020
Total return on share price indexPrior3YearInstant_NonConsolidatedMember1.079
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.525
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.502
Total return on share price indexCurrentYearInstant_NonConsolidatedMember2.022
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember40014943
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember40014943
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant40014943
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant40014943

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass