Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥391m2025-04-01 → 2026-03-31Cons.Operating revenue1
Revenue¥1.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1
Revenue¥1.1bn2023-04-01 → 2024-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥1.3bn2022-04-01 → 2023-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥1.4bn2021-04-01 → 2022-03-31vCons.Operating revenue1 (5-year summary)
Operating income−¥333m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥284m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥839m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥552m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥769m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥779m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥855m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥552m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥1.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥365m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥536m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥501m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥658m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥404m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥26.5bnat 2026-03-31Cons.Assets
Total assets¥28.9bnat 2025-03-31Cons.Assets
Total assets¥27.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥26.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥26.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥413mat 2026-03-31Cons.Liabilities
Total liabilities¥869mat 2025-03-31Cons.Liabilities
Net assets / equity¥26.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥26.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥25.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥24.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥906m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥744m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥630m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥539m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥258m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥334m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥874m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥02025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-48.422025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.42023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.542022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.462021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥612.7at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥657.87at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥628.68at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥607.33at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥591.11at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio92.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-7.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees32at 2026-03-31Cons.Number of employees
Employees31at 2025-03-31Cons.Number of employees
Employees26at 2024-03-31vCons.Number of employees
Employees27at 2023-03-31vCons.Number of employees
Employees35at 2022-03-31vCons.Number of employees
Revenue¥94m2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥94m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥89m2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥93m2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥475m2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income−¥107m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥77m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥138m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥50m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥80m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥416m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥138m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥50m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥114m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥40m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥66m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥32m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥398m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥20.4bnat 2026-03-31StandaloneAssets
Total assets¥20.4bnat 2025-03-31StandaloneAssets
Total assets¥20.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥37mat 2026-03-31StandaloneLiabilities
Total liabilities¥143mat 2025-03-31StandaloneLiabilities
Net assets / equity¥20.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥20.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥20.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.872025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.662023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.82022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.972021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥508.84at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥505.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥504.95at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥503.29at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥507.5at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio99.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued40,014,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees6at 2026-03-31StandaloneNumber of employees
Employees5at 2025-03-31StandaloneNumber of employees
Employees5at 2024-03-31vStandaloneNumber of employees
Employees7at 2023-03-31vStandaloneNumber of employees
Employees11at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,000
ItemContextValueUnit
Retirement benefit expenses sgaCurrentYearDuration0JPY
Provision of allowance for doubtful accounts sgaPrior1YearDuration-2000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration5000000JPY
Amortization of long term prepaid expenses sgaPrior1YearDuration244000000JPY
Amortization of long term prepaid expenses sgaCurrentYearDuration240000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember1846000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember1560000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember40000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember40000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember379000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember517000000JPY
Other caPrior1YearInstant_NonConsolidatedMember911000000JPY
Other caCurrentYearInstant_NonConsolidatedMember1108000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3178000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3226000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember0JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember0JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember3935000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember3935000000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember13121000000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember13081000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember154000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember154000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember17211000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember17171000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember17211000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember17171000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember20389000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember20398000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember128000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember4000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember2000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember3000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember3000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember21000000JPY
Other clPrior1YearInstant_NonConsolidatedMember0JPY
Other clCurrentYearInstant_NonConsolidatedMember0JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember134000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember28000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember9000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember8000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember9000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember8000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember143000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember37000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember9217000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember9217000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember8217000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember8217000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember911000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass