Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥391m2025-04-01 → 2026-03-31Cons.Operating revenue1
Revenue¥1.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1
Revenue¥1.1bn2023-04-01 → 2024-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥1.3bn2022-04-01 → 2023-03-31vCons.Operating revenue1 (5-year summary)
Revenue¥1.4bn2021-04-01 → 2022-03-31vCons.Operating revenue1 (5-year summary)
Operating income−¥333m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥284m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income−¥839m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥552m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥769m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥779m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥855m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥552m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)−¥1.9bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥365m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥536m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥501m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥658m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥2.1bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥404m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥26.5bnat 2026-03-31Cons.Assets
Total assets¥28.9bnat 2025-03-31Cons.Assets
Total assets¥27.7bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥26.9bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥26.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥413mat 2026-03-31Cons.Liabilities
Total liabilities¥869mat 2025-03-31Cons.Liabilities
Net assets / equity¥26.1bnat 2026-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥26.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥25.7bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥24.9bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥11.4bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥5.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.6bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥906m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥744m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥630m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥539m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥2.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥258m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥334m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥874m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥02025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥199m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-48.422025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.42023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.542022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.462021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥612.7at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥657.87at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥628.68at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥607.33at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥591.11at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio92.5%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.8%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.4%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE-7.6%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE2.2%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees32at 2026-03-31Cons.Number of employees
Employees31at 2025-03-31Cons.Number of employees
Employees26at 2024-03-31vCons.Number of employees
Employees27at 2023-03-31vCons.Number of employees
Employees35at 2022-03-31vCons.Number of employees
Revenue¥94m2025-04-01 → 2026-03-31StandaloneOperating revenue1
Revenue¥94m2024-04-01 → 2025-03-31StandaloneOperating revenue1
Revenue¥89m2023-04-01 → 2024-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥93m2022-04-01 → 2023-03-31vStandaloneOperating revenue1 (5-year summary)
Revenue¥475m2021-04-01 → 2022-03-31vStandaloneOperating revenue1 (5-year summary)
Operating income−¥107m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥77m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥138m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥50m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥80m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥33m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥416m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥138m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥50m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥114m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥40m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥66m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥32m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥398m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥20.4bnat 2026-03-31StandaloneAssets
Total assets¥20.4bnat 2025-03-31StandaloneAssets
Total assets¥20.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥20.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥37mat 2026-03-31StandaloneLiabilities
Total liabilities¥143mat 2025-03-31StandaloneLiabilities
Net assets / equity¥20.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2025-03-31StandaloneNet assets
Net assets / equity¥20.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥20.1bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥20.3bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥1.6bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥2.872025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.662023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.82022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.972021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥508.84at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥505.97at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥504.95at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥503.29at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥507.5at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio99.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.3%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE0.6%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE0.2%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE0.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE0.2%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued40,014,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees6at 2026-03-31StandaloneNumber of employees
Employees5at 2025-03-31StandaloneNumber of employees
Employees5at 2024-03-31vStandaloneNumber of employees
Employees7at 2023-03-31vStandaloneNumber of employees
Employees11at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,000
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)興 亜 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柿  原  佳  孝
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)倉  谷  祐  治
Audit opinion consolidated (text)FilingDateInstantText · Plus
Key audit matters consolidated (text)FilingDateInstantText · Plus
Overview kam consolidated (text)FilingDateInstantText · Plus
Short description kam consolidatedFilingDateInstant_Row1Member
Original text (Japanese)貸付金の評価の妥当性
Description including reason kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam consolidatedFilingDateInstant_Row1MemberText · Plus
Auditors response kam consolidated (text)FilingDateInstant_Row1MemberText · Plus
Other information consolidated (text)FilingDateInstantText · Plus
Fee related information consolidated (text)FilingDateInstantText · Plus
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)興 亜 監 査 法 人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)柿  原  佳  孝
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)倉  谷  祐  治
Audit opinion non consolidated (text)FilingDateInstantText · Plus
Key audit matters non consolidated (text)FilingDateInstantText · Plus
Overview kam non consolidated (text)FilingDateInstantText · Plus
Short description kam non consolidatedFilingDateInstant_Row1Member
Original text (Japanese)貸付金の評価の妥当性
Same as kam for consolidated fskam non consolidated (text)FilingDateInstant_Row1MemberText · Plus
Reference kam non consolidatedFilingDateInstant_Row1MemberText · Plus
Other information non consolidated (text)FilingDateInstantText · Plus
Fee related information non consolidated (text)FilingDateInstantText · Plus
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior4YearDuration1407000000JPY
Operating revenue1 (5-year summary)Prior3YearDuration1319000000JPY
Operating revenue1 (5-year summary)Prior2YearDuration1137000000JPY
Operating revenue1 (5-year summary)Prior1YearDuration1030000000JPY
Operating revenue1 (5-year summary)CurrentYearDuration391000000JPY
Ordinary income loss (5-year summary)Prior4YearDuration855000000JPY
Ordinary income loss (5-year summary)Prior3YearDuration779000000JPY
Ordinary income loss (5-year summary)Prior2YearDuration769000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration552000000JPY
Ordinary income loss (5-year summary)CurrentYearDuration-839000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior4YearDuration658000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior3YearDuration501000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior2YearDuration536000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration365000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYearDuration-1937000000JPY
Comprehensive income (5-year summary)Prior4YearDuration1638000000JPY
Comprehensive income (5-year summary)Prior3YearDuration974000000JPY
Comprehensive income (5-year summary)Prior2YearDuration968000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1347000000JPY
Comprehensive income (5-year summary)CurrentYearDuration-1901000000JPY
Net assets (5-year summary)Prior4YearInstant24904000000JPY
Net assets (5-year summary)Prior3YearInstant25678000000JPY
Net assets (5-year summary)Prior2YearInstant26646000000JPY
Net assets (5-year summary)Prior1YearInstant27994000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass