Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥304m2025-04-01 → 2025-09-30Cons.Operating revenue1
Revenue¥1.0bn2024-04-01 → 2025-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥570m2024-04-01 → 2024-09-30Cons.Operating revenue1
Operating income−¥39m2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥201m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥97m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥552m2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥320m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥97m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥320m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥70m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥365m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥204m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥75m2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥228m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥27.9bnat 2025-09-30Cons.Assets
Total assets¥28.9bnat 2025-03-31Cons.Assets
Total assets¥29.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥662mat 2025-09-30Cons.Liabilities
Total liabilities¥869mat 2025-03-31Cons.Liabilities
Net assets / equity¥27.2bnat 2025-09-30Cons.Net assets
Net assets / equity¥28.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥28.0bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥10.9bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥11.8bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥81m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥473m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥309m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥383m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥530m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥260m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥02024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥1.752025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥9.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.12024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio92.1%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio91.2%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 373
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)興 亜 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柿  原  佳  孝
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)倉  谷  祐  治
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1InterimDuration570000000JPY
Operating revenue1 (5-year summary)InterimDuration304000000JPY
Operating revenue1 (5-year summary)Prior1YearDuration1030000000JPY
Ordinary income loss (5-year summary)Prior1InterimDuration320000000JPY
Ordinary income loss (5-year summary)InterimDuration97000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration552000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1InterimDuration204000000JPY
Profit loss attributable to owners of parent (5-year summary)InterimDuration70000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration365000000JPY
Comprehensive income (5-year summary)Prior1InterimDuration1372000000JPY
Comprehensive income (5-year summary)InterimDuration-747000000JPY
Comprehensive income (5-year summary)Prior1YearDuration1347000000JPY
Net assets (5-year summary)Prior1InterimInstant28019000000JPY
Net assets (5-year summary)InterimInstant27247000000JPY
Net assets (5-year summary)Prior1YearInstant27994000000JPY
Total assets (5-year summary)Prior1InterimInstant29079000000JPY
Total assets (5-year summary)InterimInstant27909000000JPY
Total assets (5-year summary)Prior1YearInstant28863000000JPY
Basic earnings loss per share (5-year summary)Prior1InterimDuration5.10
Basic earnings loss per share (5-year summary)InterimDuration1.75
Basic earnings loss per share (5-year summary)Prior1YearDuration9.14
Equity to asset ratio (5-year summary)Prior1InterimInstant0.906
Equity to asset ratio (5-year summary)InterimInstant0.921
Equity to asset ratio (5-year summary)Prior1YearInstant0.912
Net cash provided by used in operating activities (5-year summary)Prior1InterimDuration309000000JPY
Net cash provided by used in operating activities (5-year summary)InterimDuration81000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration473000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1InterimDuration260000000JPY
Net cash provided by used in investing activities (5-year summary)InterimDuration-383000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-530000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1InterimDuration-0JPY
Net cash provided by used in financing activities (5-year summary)InterimDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-0JPY
Cash and cash equivalents (5-year summary)Prior1InterimInstant4058000000JPY
Cash and cash equivalents (5-year summary)InterimInstant2936000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3359000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember40014943
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember40014943
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant40014943
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant40014943
Number of shares heldInterimInstant_No1MajorShareholdersMember15498000
Shareholding ratioInterimInstant_No1MajorShareholdersMember0.3873
Number of shares heldInterimInstant_No2MajorShareholdersMember5320000
Shareholding ratioInterimInstant_No2MajorShareholdersMember0.1330
Number of shares heldInterimInstant_No3MajorShareholdersMember5019000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass