Half-year report · Q2

Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100USAB (2024-11-14).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥570m2024-04-01 → 2024-09-30Cons.Operating revenue1
Revenue¥1.1bn2023-04-01 → 2024-03-31Cons.Operating revenue1 (5-year summary)
Revenue¥565m2023-04-01 → 2023-09-30Cons.Operating revenue1
Operating income¥201m2024-04-01 → 2024-09-30Cons.Operating income
Operating income¥229m2023-04-01 → 2023-09-30Cons.Operating income
Ordinary income¥320m2024-04-01 → 2024-09-30Cons.Ordinary income
Ordinary income¥769m2023-04-01 → 2024-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥420m2023-04-01 → 2023-09-30Cons.Ordinary income
Profit before tax¥320m2024-04-01 → 2024-09-30Cons.Income before income taxes
Profit before tax¥420m2023-04-01 → 2023-09-30Cons.Income before income taxes
Net income (owners)¥204m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥536m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥282m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income¥228m2024-04-01 → 2024-09-30Cons.Profit loss
Net income¥309m2023-04-01 → 2023-09-30Cons.Profit loss
Total assets¥29.1bnat 2024-09-30Cons.Assets
Total assets¥27.7bnat 2024-03-31Cons.Assets
Total assets¥27.6bnat 2023-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2024-09-30Cons.Liabilities
Total liabilities¥1.1bnat 2024-03-31Cons.Liabilities
Net assets / equity¥28.0bnat 2024-09-30Cons.Net assets
Net assets / equity¥26.6bnat 2024-03-31Cons.Net assets
Net assets / equity¥26.4bnat 2023-09-30Cons.Net assets (5-year summary)
Cash and deposits¥12.1bnat 2024-09-30Cons.Cash and deposits
Cash and deposits¥11.0bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥4.1bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.3bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥3.0bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-03-31dCons.Cash and cash equivalents
Operating cash flow¥309m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥744m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥381m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Investing cash flow¥260m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥258m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥116m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Financing cash flow¥02024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥02023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥5.12024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.42023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.062023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio90.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio90.8%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.5%at 2023-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 377
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)興 亜 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)柿  原  佳  孝
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)倉  谷  祐  治
Number of submissionFilingDateInstant1
Operating revenue1 (5-year summary)Prior1YTDDuration565000000JPY
Operating revenue1 (5-year summary)CurrentYTDDuration570000000JPY
Operating revenue1 (5-year summary)Prior1YearDuration1137000000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration420000000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration320000000JPY
Ordinary income loss (5-year summary)Prior1YearDuration769000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration282000000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration204000000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration536000000JPY
Comprehensive income (5-year summary)Prior1YTDDuration725000000JPY
Comprehensive income (5-year summary)CurrentYTDDuration1372000000JPY
Comprehensive income (5-year summary)Prior1YearDuration968000000JPY
Net assets (5-year summary)Prior1QuarterInstant26403000000JPY
Net assets (5-year summary)CurrentQuarterInstant28019000000JPY
Net assets (5-year summary)Prior1YearInstant26646000000JPY
Total assets (5-year summary)Prior1QuarterInstant27556000000JPY
Total assets (5-year summary)CurrentQuarterInstant29079000000JPY
Total assets (5-year summary)Prior1YearInstant27709000000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration7.06
Basic earnings loss per share (5-year summary)CurrentYTDDuration5.10
Basic earnings loss per share (5-year summary)Prior1YearDuration13.40
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.905
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.906
Equity to asset ratio (5-year summary)Prior1YearInstant0.908
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration381000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration309000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration744000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-116000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration260000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-258000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration-0JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-0JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-0JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant3047000000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant4058000000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant3261000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember40014943
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember40014943
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant40014943
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant40014943
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember15498000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3873
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember5320000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1330
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember5019000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identityconsolidated 2024-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass