Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥1.3bn2022-04-01 → 2023-03-31Cons.Operating revenue1
Revenue¥1.4bn2021-04-01 → 2022-03-31Cons.Operating revenue1
Revenue¥1.6bn2020-04-01 → 2021-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥1.5bn2019-04-01 → 2020-03-31dCons.Operating revenue1 (5-year summary)
Revenue¥1.5bn2018-04-01 → 2019-03-31dCons.Operating revenue1 (5-year summary)
Operating income¥466m2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥499m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥779m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥855m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥779m2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥845m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥501m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥658m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥756m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥589m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥688m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥559m2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥719m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥26.9bnat 2023-03-31Cons.Assets
Total assets¥26.2bnat 2022-03-31Cons.Assets
Total assets¥24.8bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥23.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥23.3bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.2bnat 2023-03-31Cons.Liabilities
Total liabilities¥1.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥25.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥24.9bnat 2022-03-31Cons.Net assets
Net assets / equity¥23.3bnat 2021-03-31dCons.Net assets
Net assets / equity¥22.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥21.8bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥9.4bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥2.7bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.8bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.4bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥630m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥539m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥947m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥665m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥334m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥874m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥375m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥179m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥8.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥199m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥02020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥02019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥7.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥12.542022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.462021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.912020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.722019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.412018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥607.33at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥591.11at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥555.3at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥534.73at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥522.68at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio90.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio89.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio89.5%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio89.8%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE2.1%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE2.9%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE3.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE2.8%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE4.1%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees27at 2023-03-31Cons.Number of employees
Employees35at 2022-03-31Cons.Number of employees
Employees41at 2021-03-31dCons.Number of employees
Employees39at 2020-03-31dCons.Number of employees
Employees38at 2019-03-31dCons.Number of employees
Revenue¥93m2022-04-01 → 2023-03-31StandaloneOperating revenue1
Revenue¥475m2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥355m2020-04-01 → 2021-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥340m2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥355m2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income−¥150m2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥206m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥33m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥416m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥360m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥320m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥283m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥33m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥416m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥32m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥398m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥358m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥319m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥282m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥20.2bnat 2023-03-31StandaloneAssets
Total assets¥20.3bnat 2022-03-31StandaloneAssets
Total assets¥19.9bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥19.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥103mat 2023-03-31StandaloneLiabilities
Total liabilities¥28mat 2022-03-31StandaloneLiabilities
Net assets / equity¥20.1bnat 2023-03-31StandaloneNet assets
Net assets / equity¥20.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥19.9bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥19.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥19.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.3bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥0.82022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.972021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.952020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.982019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.552018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥503.29at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥507.5at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥497.53at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥488.58at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥480.6at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio99.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio99.9%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.2%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.6%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.8%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued40,014,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,014,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees7at 2023-03-31StandaloneNumber of employees
Employees11at 2022-03-31StandaloneNumber of employees
Employees10at 2021-03-31dStandaloneNumber of employees
Employees7at 2020-03-31dStandaloneNumber of employees
Employees7at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 998
ItemContextValueUnit
Provision of allowance for doubtful accounts sgaPrior1YearDuration169000000JPY
Provision of allowance for doubtful accounts sgaCurrentYearDuration33000000JPY
Amortization of long term prepaid expenses sgaPrior1YearDuration191000000JPY
Amortization of long term prepaid expenses sgaCurrentYearDuration230000000JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember2544000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember2262000000JPY
Short term loans receivablePrior1YearInstant_NonConsolidatedMember528000000JPY
Short term loans receivableCurrentYearInstant_NonConsolidatedMember28000000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember285000000JPY
Accounts receivable otherCurrentYearInstant_NonConsolidatedMember221000000JPY
Other caPrior1YearInstant_NonConsolidatedMember515000000JPY
Other caCurrentYearInstant_NonConsolidatedMember650000000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3872000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember3162000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember0JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember3935000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember3935000000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember12390000000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember13001000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember135000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember142000000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember16461000000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember17079000000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember16463000000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember17080000000JPY
AssetsPrior1YearInstant_NonConsolidatedMember20335000000JPY
AssetsCurrentYearInstant_NonConsolidatedMember20242000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember12000000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember88000000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember6000000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember3000000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember2000000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember2000000JPY
Other clPrior1YearInstant_NonConsolidatedMember0JPY
Other clCurrentYearInstant_NonConsolidatedMember0JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember20000000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember95000000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember7000000JPY
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember8000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember7000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember8000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember28000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember103000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember9217000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember9217000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember8217000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember8217000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember911000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember911000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass