Quarterly report · Q3
6616.TEDINET S100Q7F0
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥22.9bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.3bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.3bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.0bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥38.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥34.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥32.8bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥25.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥9.6bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥271.27 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.55 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥288.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥186.88 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥70.6 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.5% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥7.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥7.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥140m |
| jpcrp040300-q3r_E30479-000Asiareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E30479-000Asiareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E30479-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥439m |
| jpcrp040300-q3r_E30479-000Asiareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥409m |
| jpcrp040300-q3r_E30479-000Europereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E30479-000Europereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.5bn |
| jpcrp040300-q3r_E30479-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥35m |
| jpcrp040300-q3r_E30479-000Europereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥241m |
| jpcrp040300-q3r_E30479-000Japanreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥23.6bn |
| jpcrp040300-q3r_E30479-000Japanreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥16.9bn |
| jpcrp040300-q3r_E30479-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥6.7bn |
| jpcrp040300-q3r_E30479-000Japanreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E30479-000North Americareportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥888m |
| jpcrp040300-q3r_E30479-000North Americareportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥845m |
| jpcrp040300-q3r_E30479-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q3r_E30479-000North Americareportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥181m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.3bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥25.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥7.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥4.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥7.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥7.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥236m |
| jpcrp040300-q3r_E30479-000Asiareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E30479-000Asiareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.1bn |
| jpcrp040300-q3r_E30479-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥426m |
| jpcrp040300-q3r_E30479-000Asiareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥428m |
| jpcrp040300-q3r_E30479-000Europereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥848m |
| jpcrp040300-q3r_E30479-000Europereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥817m |
| jpcrp040300-q3r_E30479-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥31m |
| jpcrp040300-q3r_E30479-000Europereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥96m |
| jpcrp040300-q3r_E30479-000Japanreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥22.0bn |
| jpcrp040300-q3r_E30479-000Japanreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥15.4bn |
| jpcrp040300-q3r_E30479-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥6.5bn |
| jpcrp040300-q3r_E30479-000Japanreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E30479-000North Americareportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥641m |
| jpcrp040300-q3r_E30479-000North Americareportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥594m |
| jpcrp040300-q3r_E30479-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥47m |
| jpcrp040300-q3r_E30479-000North Americareportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥95m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥30.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥22.9bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥7.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 339
| Item | Context | Value | Unit |
|---|---|---|---|
| Rent income noi | CurrentYTDDuration | 31189000 | JPY |
| Other noi | Prior1YTDDuration | 15723000 | JPY |
| Other noi | CurrentYTDDuration | 13721000 | JPY |
| Non operating income | Prior1YTDDuration | 84085000 | JPY |
| Non operating income | CurrentYTDDuration | 73828000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 26752000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 36930000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 47842000 | JPY |
| Commission fee noe | Prior1YTDDuration | 6000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 6000000 | JPY |
| Other noe | Prior1YTDDuration | 2279000 | JPY |
| Other noe | CurrentYTDDuration | 3845000 | JPY |
| Non operating expenses | Prior1YTDDuration | 35032000 | JPY |
| Non operating expenses | CurrentYTDDuration | 94618000 | JPY |
| Ordinary income | Prior1YTDDuration | 2946310000 | JPY |
| Ordinary income | CurrentYTDDuration | 4268613000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 2079000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2079000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 20480000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 10187000 | JPY |
| Loss on insurance cancellation el | Prior1YTDDuration | - | JPY |
| Loss on insurance cancellation el | CurrentYTDDuration | 10180000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 20480000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 20368000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2927910000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4248245000 | JPY |
| Income taxes | Prior1YTDDuration | 883363000 | JPY |
| Income taxes | CurrentYTDDuration | 1274603000 | JPY |
| Profit loss | Prior1YTDDuration | 2044547000 | JPY |
| Profit loss | CurrentYTDDuration | 2973641000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 2044547000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2973641000 | JPY |
| Profit loss | Prior1YTDDuration | 2044547000 | JPY |
| Profit loss | CurrentYTDDuration | 2973641000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -19283000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 39146000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 109636000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 152148000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -12095000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -10810000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 78257000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 180483000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2122804000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3154125000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2122804000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3154125000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E30479-000JapanReportableSegmentsMember | 15426157000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |