Quarterly report · Q1
6616.TEDINET S100OWVS
Period2022-04-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥30.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥636m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥677m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥673m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.2bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥477m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥477m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥36.4bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥34.8bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥31.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥12.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥22.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥20.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.19 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥288.6 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.59 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 66.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥76m |
| jpcrp040300-q1r_E30479-000Asiareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.3bn |
| jpcrp040300-q1r_E30479-000Asiareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.1bn |
| jpcrp040300-q1r_E30479-000Asiareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥174m |
| jpcrp040300-q1r_E30479-000Asiareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥179m |
| jpcrp040300-q1r_E30479-000Europereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥528m |
| jpcrp040300-q1r_E30479-000Europereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥518m |
| jpcrp040300-q1r_E30479-000Europereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E30479-000Europereportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥89m |
| jpcrp040300-q1r_E30479-000Japanreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.1bn |
| jpcrp040300-q1r_E30479-000Japanreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.7bn |
| jpcrp040300-q1r_E30479-000Japanreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E30479-000Japanreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| jpcrp040300-q1r_E30479-000North Americareportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥298m |
| jpcrp040300-q1r_E30479-000North Americareportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥281m |
| jpcrp040300-q1r_E30479-000North Americareportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E30479-000North Americareportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥63m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥11.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2.6bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.8bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥86m |
| jpcrp040300-q1r_E30479-000Asiareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E30479-000Asiareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E30479-000Asiareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥143m |
| jpcrp040300-q1r_E30479-000Asiareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥122m |
| jpcrp040300-q1r_E30479-000Europereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥251m |
| jpcrp040300-q1r_E30479-000Europereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥242m |
| jpcrp040300-q1r_E30479-000Europereportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥9m |
| jpcrp040300-q1r_E30479-000Europereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥20m |
| jpcrp040300-q1r_E30479-000Japanreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E30479-000Japanreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E30479-000Japanreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥1.9bn |
| jpcrp040300-q1r_E30479-000Japanreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥562m |
| jpcrp040300-q1r_E30479-000North Americareportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥165m |
| jpcrp040300-q1r_E30479-000North Americareportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥155m |
| jpcrp040300-q1r_E30479-000North Americareportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E30479-000North Americareportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥7.0bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.0bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥722m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 329
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | CurrentYTDDuration | 27824000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 9583000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 8489000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | - | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 551000 | JPY |
| Commission fee noe | Prior1YTDDuration | 2000000 | JPY |
| Commission fee noe | CurrentYTDDuration | 2000000 | JPY |
| Other noe | Prior1YTDDuration | 813000 | JPY |
| Other noe | CurrentYTDDuration | 2525000 | JPY |
| Non operating expenses | Prior1YTDDuration | 12396000 | JPY |
| Non operating expenses | CurrentYTDDuration | 13567000 | JPY |
| Ordinary income | Prior1YTDDuration | 676671000 | JPY |
| Ordinary income | CurrentYTDDuration | 1757301000 | JPY |
| Loss on sales and retirement of noncurrent assets el | Prior1YTDDuration | 3524000 | JPY |
| Loss on sales and retirement of noncurrent assets el | CurrentYTDDuration | 3441000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3524000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 3441000 | JPY |
| Income before income taxes | Prior1YTDDuration | 673146000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1753859000 | JPY |
| Income taxes | Prior1YTDDuration | 196205000 | JPY |
| Income taxes | CurrentYTDDuration | 515517000 | JPY |
| Profit loss | Prior1YTDDuration | 476941000 | JPY |
| Profit loss | CurrentYTDDuration | 1238341000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 476941000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1238341000 | JPY |
| Profit loss | Prior1YTDDuration | 476941000 | JPY |
| Profit loss | CurrentYTDDuration | 1238341000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -47116000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 60261000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | -1794000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 271019000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -3417000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -3603000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -52328000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 327677000 | JPY |
| Comprehensive income | Prior1YTDDuration | 424612000 | JPY |
| Comprehensive income | CurrentYTDDuration | 1566019000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 424612000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 1566019000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30479-000JapanReportableSegmentsMember | 4862807000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30479-000AsiaReportableSegmentsMember | 1754483000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30479-000EuropeReportableSegmentsMember | 241572000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E30479-000NorthAmericaReportableSegmentsMember | 154965000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 7013829000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 7013829000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30479-000JapanReportableSegmentsMember | 1857511000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30479-000AsiaReportableSegmentsMember | 143125000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30479-000EuropeReportableSegmentsMember | 9167000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E30479-000NorthAmericaReportableSegmentsMember | 10399000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |