Annual report
6613.TEDINET S100YF90
Period2025-04-01 → 2026-03-31
Filed2026-06-19
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 78
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2025-04-01 → 2026-03-31 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2023-04-01 → 2024-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Operating income | −¥326m | 2025-04-01 → 2026-03-31 | Standalone | Operating income |
| Operating income | −¥446m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | −¥306m | 2025-04-01 → 2026-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥444m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥601m | 2023-04-01 → 2024-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥547m | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥894m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥357m | 2025-04-01 → 2026-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥444m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | −¥357m | 2025-04-01 → 2026-03-31 | Standalone | Profit loss |
| Net income | −¥446m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥643m | 2023-04-01 → 2024-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥550m | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥881m | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥5.6bn | at 2026-03-31 | Standalone | Assets |
| Total assets | ¥5.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥6.1bn | at 2024-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.9bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥4.0bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥666m | at 2026-03-31 | Standalone | Liabilities |
| Total liabilities | ¥287m | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2026-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2024-03-31v | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2026-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.8bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2026-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2025-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.8bn | at 2024-03-31v | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥2.8bn | at 2022-03-31v | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥481m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥507m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥443m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥515m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥701m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥887m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥569m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥138m | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥90m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥356m | 2025-04-01 → 2026-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥10m | 2024-04-01 → 2025-03-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.8bn | 2023-04-01 → 2024-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.3bn | 2022-04-01 → 2023-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥377m | 2021-04-01 → 2022-03-31v | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-8.55 | 2025-04-01 → 2026-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.68 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.44 | 2023-04-01 → 2024-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.16 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.17 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥116.88 | at 2026-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥124.98 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥135.6 | at 2024-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥115.04 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥99.86 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 87.9% | at 2026-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 94.8% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 92.1% | at 2024-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 41,840,875 | at 2026-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,761,392 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 41,751,303 | at 2024-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,525,780 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,755,180 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 50 | at 2026-03-31 | Standalone | Number of employees |
| Employees | 48 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 43 | at 2024-03-31v | Standalone | Number of employees |
| Employees | 45 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 45 | at 2022-03-31v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2026-03-31 | −¥319m |
| Laser Device Businessreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥98m |
| Laser Device Businessreportable segment | employees | at 2026-03-31 | 23 pure |
| Laser Device Businessreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥1.2bn |
| Laser Device Businessreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥1.2bn |
| Laser Device Businessreportable segment | segment profit | 2025-04-01 → 2026-03-31 | ¥128m |
| Laser Optical Solutions Divisionreportable segment | depreciation | 2025-04-01 → 2026-03-31 | ¥50,000 |
| Laser Optical Solutions Divisionreportable segment | employees | at 2026-03-31 | 16 pure |
| Laser Optical Solutions Divisionreportable segment | revenue | 2025-04-01 → 2026-03-31 | ¥200m |
| Laser Optical Solutions Divisionreportable segment | revenue external | 2025-04-01 → 2026-03-31 | ¥200m |
| Laser Optical Solutions Divisionreportable segment | segment profit | 2025-04-01 → 2026-03-31 | −¥136m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2025-04-01 → 2026-03-31 | ¥98m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2026-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2026-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2026-03-31 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥275m |
| Laser Device Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥99m |
| Laser Device Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Laser Device Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Laser Device Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥141m |
| Laser Optical Solutions Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥188m |
| Laser Optical Solutions Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥188m |
| Laser Optical Solutions Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥312m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | −¥171m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 971
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 9076000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant_NonConsolidatedMember | 5765000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 16638000 | JPY |
| Construction in progress | CurrentYearInstant_NonConsolidatedMember | 775276000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 283141000 | JPY |
| Property plant and equipment | CurrentYearInstant_NonConsolidatedMember | 948229000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4779000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 4081000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 4735000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 3372000 | JPY |
| Long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 378617000 | JPY |
| Long term loans receivable | CurrentYearInstant_NonConsolidatedMember | 536194000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 220059000 | JPY |
| Long term prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 329733000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 59615000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant_NonConsolidatedMember | 45609000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 40000 | JPY |
| Other ioa | CurrentYearInstant_NonConsolidatedMember | 40000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 663066000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 914948000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 950987000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 1867259000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 5505868000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 5565940000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 129968000 | JPY |
| Accounts payable trade | CurrentYearInstant_NonConsolidatedMember | 111351000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Current portion of long term loans payable | CurrentYearInstant_NonConsolidatedMember | 41250000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 40998000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 99803000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 5085000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 4545000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 3800000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 1247000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5004000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 4564000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 49745000 | JPY |
| Provision for bonuses | CurrentYearInstant_NonConsolidatedMember | 49875000 | JPY |
| Provision for performance linked incentive compensation cl | Prior1YearInstant_NonConsolidatedMember | 1200000 | JPY |
| Provision for performance linked incentive compensation cl | CurrentYearInstant_NonConsolidatedMember | 4482000 | JPY |
| Provision for head office relocation expenses cl | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Provision for head office relocation expenses cl | CurrentYearInstant_NonConsolidatedMember | 2574000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Asset retirement obligations cl | CurrentYearInstant_NonConsolidatedMember | 28463000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 20293000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | － | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 256096000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 348158000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | － | JPY |
| Long term loans payable | CurrentYearInstant_NonConsolidatedMember | 288750000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |