Quarterly report · Q2
6613.TEDINET S100S9SW
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥638m | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥477m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | −¥243m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥288m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥249m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥547m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥249m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥251m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥550m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥270m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥6.4bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.9bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥3.8bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥423m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥479m | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥5.0bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.6bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥254m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥515m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥116m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥23m | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥7m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.3bn | 2022-04-01 → 2023-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥37m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-6.04 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.88 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.16 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.53 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.35 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 93.3% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 90.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 41,612,803 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 38,525,780 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,904,880 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥142m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥452m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥452m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥46m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥187m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥187m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥147m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥638m |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥638m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | −¥101m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥148m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥185m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥140m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 5035596000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 380077000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 405454000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 225739000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 271197000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 78578000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 78760000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 239426000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 261450000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 78756000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 43477000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 9372000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 18329000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 23970000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 12000000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 557000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 4904000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4617513000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 6131171000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 145499000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 151017000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 45342000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 57366000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 51913000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 48009000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 113000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 24029000 | JPY |
| Construction in progress | CurrentQuarterInstant_NonConsolidatedMember | 8277000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 266897000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 264670000 | JPY |
| Patent right | Prior1YearInstant_NonConsolidatedMember | 2475000 | JPY |
| Patent right | CurrentQuarterInstant_NonConsolidatedMember | 2268000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 1760000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 1557000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 2231000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1556000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 329000 | JPY |
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 6796000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5383000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 4735000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 4735000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 22415000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 22415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 40000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 196000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 27190000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 27347000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 300885000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |