Quarterly report · Q3
6613.TEDINET S100Q8HF
Period2022-04-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥688m | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥815m | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | −¥445m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | −¥381m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | −¥442m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | −¥894m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥379m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | −¥442m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | −¥361m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | −¥445m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | −¥881m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥364m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥401m | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥435m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-12.38 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-4.84 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-10.46 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.94 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.5% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 36,351,280 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,755,180 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,067,780 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥215m |
| jpcrp040300-q3r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥612m |
| jpcrp040300-q3r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥612m |
| jpcrp040300-q3r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥39m |
| jpcrp040300-q3r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥76m |
| jpcrp040300-q3r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥76m |
| jpcrp040300-q3r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥268m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥688m |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥688m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | −¥229m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥213m |
| jpcrp040300-q3r_E35542-000Laser Device Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥777m |
| jpcrp040300-q3r_E35542-000Laser Device Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥777m |
| jpcrp040300-q3r_E35542-000Laser Device Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥27m |
| jpcrp040300-q3r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥39m |
| jpcrp040300-q3r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥39m |
| jpcrp040300-q3r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥194m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥815m |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥815m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | −¥167m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Software | CurrentQuarterInstant_NonConsolidatedMember | 1564000 | JPY |
| Lease assets ia | Prior1YearInstant_NonConsolidatedMember | 1647000 | JPY |
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | 658000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8756000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6663000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3372000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 3372000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 22415000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 22415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 40000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 40000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 25827000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 25827000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 288649000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 256656000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4018067000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3852173000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 143475000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 189677000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91404000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 8004000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 3867000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 1467000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 61103000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 78292000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 4489000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 7024000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 25879000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 14377000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2873000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 12428000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 45159000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 28877000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5088000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 16101000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 383341000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 356250000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 15988000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 10652000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 488000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 4326000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3835000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 30429000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 30561000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 51232000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 45049000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 434573000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 401300000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2564185000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |