Quarterly report · Q2
6613.TEDINET S100PJPM
Period2022-04-01 → 2022-09-30
Filed2022-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥477m | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥547m | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥288m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | −¥277m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥894m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥277m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥268m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥259m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥270m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥881m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥261m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥3.8bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥394m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥435m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.7bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥116m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥701m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥360m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥7m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥90m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥36m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥37m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥377m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥41m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-7.53 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.35 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.52 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.57 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.2% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,904,880 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,755,180 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,830,380 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥148m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥439m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥45m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥38m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥185m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥477m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | −¥140m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥145m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥514m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥514m |
| jpcrp040300-q2r_E35542-000Laser Device Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥6m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥34m |
| jpcrp040300-q2r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥138m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥547m |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥547m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | −¥132m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 477
| Item | Context | Value | Unit |
|---|---|---|---|
| Repayment of long term loans payable fin cf | CurrentYTDDuration_NonConsolidatedMember | -87402000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YTDDuration_NonConsolidatedMember | 89395000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYTDDuration_NonConsolidatedMember | 52039000 | JPY |
| Repayments of lease obligations fin cf | Prior1YTDDuration_NonConsolidatedMember | -1856000 | JPY |
| Repayments of lease obligations fin cf | CurrentYTDDuration_NonConsolidatedMember | -1918000 | JPY |
| Other net fin cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other net fin cf | CurrentYTDDuration_NonConsolidatedMember | -71000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration_NonConsolidatedMember | -41443000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration_NonConsolidatedMember | -37352000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | 3710000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | 1636000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration_NonConsolidatedMember | -433776000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration_NonConsolidatedMember | -145293000 | JPY |
| Cash and cash equivalents | Prior2YearInstant_NonConsolidatedMember | 3224311000 | JPY |
| Cash and cash equivalents | Prior1YearInstant_NonConsolidatedMember | 2821052000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant_NonConsolidatedMember | 2790535000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant_NonConsolidatedMember | 2675758000 | JPY |
| Payrolls sga | Prior1YTDDuration_NonConsolidatedMember | 141026000 | JPY |
| Payrolls sga | CurrentYTDDuration_NonConsolidatedMember | 118688000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 37506000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 33159000 | JPY |
| Legal welfare expenses sga | Prior1YTDDuration_NonConsolidatedMember | 27744000 | JPY |
| Legal welfare expenses sga | CurrentYTDDuration_NonConsolidatedMember | 24605000 | JPY |
| Depreciation sga | Prior1YTDDuration_NonConsolidatedMember | 3764000 | JPY |
| Depreciation sga | CurrentYTDDuration_NonConsolidatedMember | 4238000 | JPY |
| Experimental manufacturing cost sga | Prior1YTDDuration_NonConsolidatedMember | 41309000 | JPY |
| Experimental manufacturing cost sga | CurrentYTDDuration_NonConsolidatedMember | 51193000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserDeviceBusinessReportableSegmentMember | 513638000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserEyewearBusinessReportableSegmentMember | 33770000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 547408000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 547408000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserDeviceBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserEyewearBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserDeviceBusinessReportableSegmentMember | 513638000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserEyewearBusinessReportableSegmentMember | 33770000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 547408000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 547408000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserDeviceBusinessReportableSegmentMember | 6160000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserEyewearBusinessReportableSegmentMember | -138349000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | -132189000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | -144506000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -276695000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserDeviceBusinessReportableSegmentMember | 439020000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q2r_E35542-000LaserEyewearBusinessReportableSegmentMember | 38306000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 477327000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |