Quarterly report · Q1
6613.TEDINET S100OZVQ
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 32
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥213m | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥223m | 2021-04-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥163m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥201m | 2021-04-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥149m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥894m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥203m | 2021-04-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥149m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥205m | 2021-04-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥150m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥881m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥206m | 2021-04-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.9bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥404m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥435m | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-4.18 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-25.17 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-5.96 | 2021-04-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 89.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.5% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 35,796,580 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 35,755,180 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,584,180 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥89m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥196m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥7m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥81m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥213m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥213m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥74m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥89m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥206m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥206m |
| jpcrp040300-q1r_E35542-000Laser Device Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥37m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥16m |
| jpcrp040300-q1r_E35542-000Laser Eyewear Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥74m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥223m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥223m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥111m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 326
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease assets ia | CurrentQuarterInstant_NonConsolidatedMember | 1317000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 8756000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 7890000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3372000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 3372000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 22415000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 22415000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 40000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 40000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 25827000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 25827000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 288649000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 275588000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4018067000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3852324000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 143475000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 162308000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 91404000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 28914000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 3867000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 3400000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 61103000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 61905000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 4489000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 5082000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 25879000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 11062000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 2873000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 3199000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 45159000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 66186000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 5088000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 13214000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 383341000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 355274000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 15988000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 13987000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 488000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | 4326000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4238000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 30429000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 30452000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 51232000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 48678000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 434573000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 403952000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2564185000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2571430000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 5047956000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |