Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.4bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥13.0bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥2.4bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥236m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥416m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥160m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥1.2bn2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥354m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥160m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥891m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥160m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥160m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥1.1bn2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥7.1bnat 2024-03-31Cons.Assets
Total assets¥7.8bnat 2023-12-31Cons.Assets
Total assets¥8.6bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥3.0bnat 2024-03-31Cons.Liabilities
Total liabilities¥3.5bnat 2023-12-31Cons.Liabilities
Net assets / equity¥4.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥4.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.2bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-19.022024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-245.682023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-135.842023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio57.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 257
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant3100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant3100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0004
Cash and depositsPrior1YearInstant1167000000JPY
Cash and depositsCurrentQuarterInstant1095000000JPY
Accounts receivable tradePrior1YearInstant2423000000JPY
Accounts receivable tradeCurrentQuarterInstant1758000000JPY
Merchandise and finished goodsPrior1YearInstant2629000000JPY
Merchandise and finished goodsCurrentQuarterInstant2623000000JPY
Raw materials and suppliesPrior1YearInstant312000000JPY
Raw materials and suppliesCurrentQuarterInstant338000000JPY
Other caPrior1YearInstant359000000JPY
Other caCurrentQuarterInstant469000000JPY
Current assetsPrior1YearInstant6893000000JPY
Current assetsCurrentQuarterInstant6285000000JPY
Property plant and equipmentPrior1YearInstant632000000JPY
Property plant and equipmentCurrentQuarterInstant597000000JPY
Intangible assetsPrior1YearInstant203000000JPY
Intangible assetsCurrentQuarterInstant187000000JPY
Investments and other assetsPrior1YearInstant73000000JPY
Investments and other assetsCurrentQuarterInstant71000000JPY
Noncurrent assetsPrior1YearInstant909000000JPY
Noncurrent assetsCurrentQuarterInstant856000000JPY
AssetsPrior1YearInstant7803000000JPY
AssetsCurrentQuarterInstant7141000000JPY
Accounts payable tradePrior1YearInstant1123000000JPY
Accounts payable tradeCurrentQuarterInstant786000000JPY
Short term loans payablePrior1YearInstant600000000JPY
Short term loans payableCurrentQuarterInstant850000000JPY
Current portion of long term loans payablePrior1YearInstant514000000JPY
Current portion of long term loans payableCurrentQuarterInstant480000000JPY
Accounts payable otherPrior1YearInstant458000000JPY
Accounts payable otherCurrentQuarterInstant238000000JPY
Provision for bonusesPrior1YearInstant61000000JPY
Provision for bonusesCurrentQuarterInstant22000000JPY
Provision for product warrantiesPrior1YearInstant292000000JPY
Provision for product warrantiesCurrentQuarterInstant280000000JPY
Provision for loss on business liquidation clPrior1YearInstant16000000JPY
Provision for loss on business liquidation clCurrentQuarterInstant15000000JPY
Other clPrior1YearInstant142000000JPY
Other clCurrentQuarterInstant124000000JPY
Current liabilitiesPrior1YearInstant3209000000JPY
Current liabilitiesCurrentQuarterInstant2799000000JPY
Long term loans payablePrior1YearInstant328000000JPY
Long term loans payableCurrentQuarterInstant225000000JPY
Noncurrent liabilitiesPrior1YearInstant328000000JPY
Noncurrent liabilitiesCurrentQuarterInstant225000000JPY
LiabilitiesPrior1YearInstant3537000000JPY
LiabilitiesCurrentQuarterInstant3024000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass