Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥8.0bn2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥17.6bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥12.5bn2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥1.1bn2023-01-01 → 2023-09-30Cons.Operating income
Operating income¥157m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥1.0bn2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥14m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥74m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥1.6bn2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥74m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥1.8bn2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥3m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥43m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥1.8bn2023-01-01 → 2023-09-30Cons.Profit loss
Net income¥43m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥7.5bnat 2023-09-30Cons.Assets
Total assets¥9.9bnat 2022-12-31Cons.Assets
Total assets¥9.4bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥2.9bnat 2023-09-30Cons.Liabilities
Total liabilities¥3.6bnat 2022-12-31Cons.Liabilities
Net assets / equity¥4.5bnat 2023-09-30Cons.Net assets
Net assets / equity¥6.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥6.4bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥844mat 2023-09-30Cons.Cash and deposits
Cash and deposits¥1.2bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-215.962023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-51.582023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.362022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.232022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-22.712022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.362022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥5.182022-01-01 → 2022-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio60.6%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio63.7%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio67.5%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 267
ItemContextValueUnit
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member2700
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0003
Number of shares held in own name treasury shares etcCurrentQuarterInstant2700
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant2700
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0003
Cash and depositsPrior1YearInstant1246000000JPY
Cash and depositsCurrentQuarterInstant844000000JPY
Accounts receivable tradePrior1YearInstant2660000000JPY
Accounts receivable tradeCurrentQuarterInstant1212000000JPY
Merchandise and finished goodsPrior1YearInstant3708000000JPY
Merchandise and finished goodsCurrentQuarterInstant3330000000JPY
Raw materials and suppliesPrior1YearInstant321000000JPY
Raw materials and suppliesCurrentQuarterInstant309000000JPY
Other caPrior1YearInstant376000000JPY
Other caCurrentQuarterInstant732000000JPY
Current assetsPrior1YearInstant8313000000JPY
Current assetsCurrentQuarterInstant6428000000JPY
Property plant and equipmentPrior1YearInstant761000000JPY
Property plant and equipmentCurrentQuarterInstant731000000JPY
Intangible assetsPrior1YearInstant490000000JPY
Intangible assetsCurrentQuarterInstant221000000JPY
Investments and other assetsPrior1YearInstant342000000JPY
Investments and other assetsCurrentQuarterInstant79000000JPY
Noncurrent assetsPrior1YearInstant1594000000JPY
Noncurrent assetsCurrentQuarterInstant1032000000JPY
AssetsPrior1YearInstant9907000000JPY
AssetsCurrentQuarterInstant7461000000JPY
Accounts payable tradePrior1YearInstant1121000000JPY
Accounts payable tradeCurrentQuarterInstant697000000JPY
Short term loans payablePrior1YearInstant800000000JPY
Short term loans payableCurrentQuarterInstant400000000JPY
Current portion of long term loans payablePrior1YearInstant330000000JPY
Current portion of long term loans payableCurrentQuarterInstant534000000JPY
Provision for bonusesPrior1YearInstant89000000JPY
Provision for bonusesCurrentQuarterInstant41000000JPY
Provision for product warrantiesPrior1YearInstant368000000JPY
Provision for product warrantiesCurrentQuarterInstant264000000JPY
Provision for loss on business liquidation clPrior1YearInstant-JPY
Provision for loss on business liquidation clCurrentQuarterInstant10000000JPY
Other clPrior1YearInstant600000000JPY
Other clCurrentQuarterInstant538000000JPY
Current liabilitiesPrior1YearInstant3310000000JPY
Current liabilitiesCurrentQuarterInstant2486000000JPY
Long term loans payablePrior1YearInstant284000000JPY
Long term loans payableCurrentQuarterInstant454000000JPY
Noncurrent liabilitiesPrior1YearInstant284000000JPY
Noncurrent liabilitiesCurrentQuarterInstant454000000JPY
LiabilitiesPrior1YearInstant3595000000JPY
LiabilitiesCurrentQuarterInstant2940000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass
balance sheet identityconsolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass