Quarterly report · Q2

Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥2.1bn2022-04-01 → 2022-09-30Cons.Net sales
Revenue¥3.9bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥1.9bn2021-04-01 → 2021-09-30Cons.Net sales
Operating income¥300m2022-04-01 → 2022-09-30Cons.Operating income
Operating income¥271m2021-04-01 → 2021-09-30Cons.Operating income
Ordinary income¥289m2022-04-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥530m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥268m2021-04-01 → 2021-09-30Cons.Ordinary income
Profit before tax¥289m2022-04-01 → 2022-09-30Cons.Income before income taxes
Profit before tax¥268m2021-04-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)¥186m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥345m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥177m2021-04-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income¥186m2022-04-01 → 2022-09-30Cons.Profit loss
Net income¥177m2021-04-01 → 2021-09-30Cons.Profit loss
Total assets¥5.3bnat 2022-09-30Cons.Assets
Total assets¥5.2bnat 2022-03-31Cons.Assets
Total assets¥4.9bnat 2021-09-30Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2022-09-30Cons.Liabilities
Total liabilities¥1.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥4.0bnat 2022-09-30Cons.Net assets
Net assets / equity¥3.8bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2021-09-30Cons.Net assets (5-year summary)
Cash and deposits¥1.6bnat 2022-09-30Cons.Cash and deposits
Cash and deposits¥1.7bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥1.5bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents
Operating cash flow−¥58m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥268m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥155m2021-04-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥383,0002022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥3m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥4m2021-04-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥61m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥65m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2021-04-01 → 2021-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥123.32022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥65.922022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥228.892021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥116.992021-04-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.252021-07-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio74.8%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.1%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.2%at 2021-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 410
ItemContextValueUnit
Retained earningsPrior1YearInstant3489042000JPY
Retained earningsCurrentQuarterInstant3641906000JPY
Treasury stockPrior1YearInstant-25981000JPY
Treasury stockCurrentQuarterInstant-25981000JPY
Shareholders equityPrior1YearInstant3743071000JPY
Shareholders equityCurrentQuarterInstant3895935000JPY
Valuation difference on available for sale securitiesPrior1YearInstant2926000JPY
Valuation difference on available for sale securitiesCurrentQuarterInstant2517000JPY
Foreign currency translation adjustmentPrior1YearInstant45650000JPY
Foreign currency translation adjustmentCurrentQuarterInstant74701000JPY
Valuation and translation adjustmentsPrior1YearInstant48576000JPY
Valuation and translation adjustmentsCurrentQuarterInstant77219000JPY
Net assetsPrior1YearInstant3791647000JPY
Net assetsCurrentQuarterInstant3973155000JPY
Liabilities and net assetsPrior1YearInstant5184553000JPY
Liabilities and net assetsCurrentQuarterInstant5311829000JPY
Net salesPrior1YTDDuration1930196000JPY
Net salesCurrentYTDDuration2052022000JPY
Cost of salesPrior1YTDDuration1467305000JPY
Cost of salesCurrentYTDDuration1557754000JPY
Gross profitPrior1YTDDuration462891000JPY
Gross profitCurrentYTDDuration494268000JPY
Selling general and administrative expensesPrior1YTDDuration192268000JPY
Selling general and administrative expensesCurrentYTDDuration193843000JPY
Operating incomePrior1YTDDuration270622000JPY
Operating incomeCurrentYTDDuration300425000JPY
Interest income noiPrior1YTDDuration57000JPY
Interest income noiCurrentYTDDuration138000JPY
Dividends income noiPrior1YTDDuration484000JPY
Dividends income noiCurrentYTDDuration17000JPY
Subsidy income noi bountyPrior1YTDDuration-JPY
Subsidy income noi bountyCurrentYTDDuration327000JPY
Insurance premiums refunded cancellation noiPrior1YTDDuration4047000JPY
Insurance premiums refunded cancellation noiCurrentYTDDuration1044000JPY
Other noiPrior1YTDDuration516000JPY
Other noiCurrentYTDDuration404000JPY
Non operating incomePrior1YTDDuration5105000JPY
Non operating incomeCurrentYTDDuration1933000JPY
Interest expenses noePrior1YTDDuration191000JPY
Interest expenses noeCurrentYTDDuration45000JPY
Foreign exchange losses noePrior1YTDDuration7214000JPY
Foreign exchange losses noeCurrentYTDDuration13077000JPY
Other noePrior1YTDDuration-JPY
Other noeCurrentYTDDuration80000JPY
Non operating expensesPrior1YTDDuration7405000JPY
Non operating expensesCurrentYTDDuration13203000JPY
Ordinary incomePrior1YTDDuration268321000JPY
Ordinary incomeCurrentYTDDuration289155000JPY
Income before income taxesPrior1YTDDuration268321000JPY
Income before income taxesCurrentYTDDuration289155000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass