Quarterly report · Q2
6597.TEDINET S100SWGA
Period2023-07-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 19
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.2bn | 2023-07-01 → 2023-12-31 | Cons. | Net sales |
| Operating income | ¥177m | 2023-07-01 → 2023-12-31 | Cons. | Operating income |
| Ordinary income | ¥125m | 2023-07-01 → 2023-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥125m | 2023-07-01 → 2023-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥93m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥93m | 2023-07-01 → 2023-12-31 | Cons. | Profit loss |
| Total assets | ¥4.7bn | at 2023-12-31 | Cons. | Assets |
| Total liabilities | ¥2.4bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.3bn | at 2023-12-31 | Cons. | Net assets |
| Cash and deposits | ¥1.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.8bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.0bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.8bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥45m | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.1bn | 2023-07-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥21.63 | 2023-07-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.59 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥21.45 | 2023-07-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 48.8% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 9
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E35114-000CTO Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q2r_E35114-000CTO Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q2r_E35114-000CTO Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥69m |
| jpcrp040300-q2r_E35114-000HPC Businessreportable segment | revenue | 2023-07-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q2r_E35114-000HPC Businessreportable segment | revenue external | 2023-07-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q2r_E35114-000HPC Businessreportable segment | segment profit | 2023-07-01 → 2023-12-31 | ¥108m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2023-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2023-12-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2023-12-31 | ¥177m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 304
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital surplus | CurrentQuarterInstant | 349164000 | JPY |
| Retained earnings | CurrentQuarterInstant | 1865967000 | JPY |
| Treasury stock | CurrentQuarterInstant | -165902000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 2279274000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2137000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2137000 | JPY |
| Net assets | CurrentQuarterInstant | 2281411000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4670174000 | JPY |
| Net sales | CurrentYTDDuration | 3167548000 | JPY |
| Cost of sales | CurrentYTDDuration | 2250320000 | JPY |
| Gross profit | CurrentYTDDuration | 917228000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 740146000 | JPY |
| Operating income | CurrentYTDDuration | 177082000 | JPY |
| Interest income noi | CurrentYTDDuration | 898000 | JPY |
| Dividends income of insurance noi | CurrentYTDDuration | 480000 | JPY |
| Refund of defined contribution pension plan noi | CurrentYTDDuration | 605000 | JPY |
| Other noi | CurrentYTDDuration | 101000 | JPY |
| Non operating income | CurrentYTDDuration | 2085000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 7295000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 32406000 | JPY |
| Commission fee noe | CurrentYTDDuration | 13862000 | JPY |
| Other noe | CurrentYTDDuration | 180000 | JPY |
| Non operating expenses | CurrentYTDDuration | 53744000 | JPY |
| Ordinary income | CurrentYTDDuration | 125422000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration | 0 | JPY |
| Income before income taxes | CurrentYTDDuration | 125422000 | JPY |
| Income taxes current | CurrentYTDDuration | 18331000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 14238000 | JPY |
| Income taxes | CurrentYTDDuration | 32569000 | JPY |
| Profit loss | CurrentYTDDuration | 92853000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 92853000 | JPY |
| Profit loss | CurrentYTDDuration | 92853000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 248000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 248000 | JPY |
| Comprehensive income | CurrentYTDDuration | 93101000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 93101000 | JPY |
| Income before income taxes | CurrentYTDDuration | 125422000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 37979000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -898000 | JPY |
| Interest expenses ope cf | CurrentYTDDuration | 7295000 | JPY |
| Foreign exchange losses gains ope cf | CurrentYTDDuration | 32578000 | JPY |
| Loss on retirement of noncurrent assets ope cf | CurrentYTDDuration | 0 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 3907627000 | JPY |
| Decrease increase in inventories ope cf | CurrentYTDDuration | -97117000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | 116719000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYTDDuration | -48888000 | JPY |
| Increase decrease in provision for product warranties ope cf | CurrentYTDDuration | 5563000 | JPY |
| Decrease increase in advance payments ope cf | CurrentYTDDuration | 69129000 | JPY |
| Other net ope cf | CurrentYTDDuration | -239639000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |