Quarterly report · Q3
6597.TEDINET S100QR73
Period2022-07-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥7.3bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.0bn | 2021-07-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥196m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥638m | 2021-07-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥183m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥630m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥621m | 2021-07-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥190m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥622m | 2021-07-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥126m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥433m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥432m | 2021-07-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥8.6bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.4bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.2bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥29.44 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥50.91 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.92 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.78 | 2021-07-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥82.03 | 2022-01-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥29.08 | 2022-07-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.07 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥99.92 | 2021-07-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 26.1% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,358,000 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,302,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,295,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E35114-000CTO Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E35114-000CTO Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E35114-000CTO Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥30m |
| jpcrp040300-q3r_E35114-000HPC Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q3r_E35114-000HPC Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥5.7bn |
| jpcrp040300-q3r_E35114-000HPC Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥166m |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥7.3bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥7.3bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥196m |
| jpcrp040300-q3r_E35114-000CTO Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q3r_E35114-000CTO Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥1.4bn |
| jpcrp040300-q3r_E35114-000CTO Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥150m |
| jpcrp040300-q3r_E35114-000HPC Businessreportable segment | revenue | 2021-07-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q3r_E35114-000HPC Businessreportable segment | revenue external | 2021-07-01 → 2022-03-31 | ¥3.6bn |
| jpcrp040300-q3r_E35114-000HPC Businessreportable segment | segment profit | 2021-07-01 → 2022-03-31 | ¥488m |
| —segment total | revenue | 2021-07-01 → 2022-03-31 | ¥5.0bn |
| —segment total | revenue external | 2021-07-01 → 2022-03-31 | ¥5.0bn |
| —segment total | segment profit | 2021-07-01 → 2022-03-31 | ¥638m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 359
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 153134000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 25868000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 29234000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 25868000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 29234000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 51200000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 51200000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 21540000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 21540000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Long term prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 32856000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 8372000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 96001000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 101965000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 12669000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 14047000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 214277000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 197135000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 354206000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 379504000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4569162000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 8605257000 | JPY |
| Notes payable trade | Prior1YearInstant_NonConsolidatedMember | 5170000 | JPY |
| Notes payable trade | CurrentQuarterInstant_NonConsolidatedMember | 4927000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 232019000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 556062000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1175000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 4107000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 201481000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 296119000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 38270000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 54993000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 28742000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 25659000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 85918000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 76583000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 136261000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 313811000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 7796000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 10530000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 78155000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 80014000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 10500000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 15750000 | JPY |
| Provision for product warranties | Prior1YearInstant_NonConsolidatedMember | 33652000 | JPY |
| Provision for product warranties | CurrentQuarterInstant_NonConsolidatedMember | 49377000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 30541000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 58709000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2063510000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |