Quarterly report · Q1
6597.TEDINET S100PLLH
Period2022-07-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥945m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥6.0bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥874m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥54m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥36m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥66m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥630m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥32m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥66m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥32m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥49m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥433m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥20m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.9bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.2bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.2bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-11.61 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥102.92 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.82 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥100.07 | 2021-07-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥4.67 | 2021-07-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥25 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 48.9% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,351,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,302,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,256,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 18
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥409m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥409m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥18m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue | 2022-07-01 → 2022-09-30 | ¥535m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥535m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | segment profit | 2022-07-01 → 2022-09-30 | −¥36m |
| —segment total | revenue | 2022-07-01 → 2022-09-30 | ¥945m |
| —segment total | revenue external | 2022-07-01 → 2022-09-30 | ¥945m |
| —segment total | segment profit | 2022-07-01 → 2022-09-30 | −¥54m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥363m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥363m |
| jpcrp040300-q1r_E35114-000CTO Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥16m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue | 2021-07-01 → 2021-09-30 | ¥511m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥511m |
| jpcrp040300-q1r_E35114-000HPC Businessreportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥20m |
| —segment total | revenue | 2021-07-01 → 2021-09-30 | ¥874m |
| —segment total | revenue external | 2021-07-01 → 2021-09-30 | ¥874m |
| —segment total | segment profit | 2021-07-01 → 2021-09-30 | ¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 351
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 5344000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 833000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 5772000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4660000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 12749000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 32047000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -66001000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 32047000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -66001000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 393000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 392000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 11588000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | -17067000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 11981000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | -16674000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 20065000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -49326000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000HPCBusinessReportableSegmentMember | 510965000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000CTOBusinessReportableSegmentMember | 362906000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 873872000 | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration_NonConsolidatedMember | 873872000 | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000HPCBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000CTOBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000HPCBusinessReportableSegmentMember | 510965000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000CTOBusinessReportableSegmentMember | 362906000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 873872000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 873872000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000HPCBusinessReportableSegmentMember | 20414000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000CTOBusinessReportableSegmentMember | 15827000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 36242000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 36242000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000HPCBusinessReportableSegmentMember | 535367000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000CTOBusinessReportableSegmentMember | 409395000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReportableSegmentsMember | 944763000 | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration_NonConsolidatedMember | 944763000 | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000HPCBusinessReportableSegmentMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_NonConsolidatedMember_jpcrp040300-q1r_E35114-000CTOBusinessReportableSegmentMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |